KlaraBo Sverige AB (publ) (STO: KLARA.B)
Sweden
· Delayed Price · Currency is SEK 19.50
+0.12 (0.62%)
Aug 30, 2024, 5:29 PM CET
KlaraBo Sverige AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Rental Revenue | 611.3 | 589.7 | 501.6 | 337.6 | 176.7 | 97.7 | Upgrade
|
| Total Revenue | 611.3 | 589.7 | 501.6 | 337.6 | 176.7 | 97.7 | Upgrade
|
| Revenue Growth (YoY | 10.10% | 17.56% | 48.58% | 91.06% | 80.86% | 19440.00% | Upgrade
|
| Property Expenses | 266.9 | 252.5 | 222.7 | 154.3 | 82 | 44.2 | Upgrade
|
| Selling, General & Administrative | 51.7 | 51.4 | 46.5 | 44.9 | 24.2 | 16.1 | Upgrade
|
| Other Operating Expenses | - | - | - | -6.6 | -2 | -1.3 | Upgrade
|
| Total Operating Expenses | 318.6 | 303.9 | 269.2 | 192.6 | 104.2 | 59 | Upgrade
|
| Operating Income | 292.7 | 285.8 | 232.4 | 145 | 72.5 | 38.7 | Upgrade
|
| Interest Expense | -166.6 | -161.7 | -119 | -68.5 | -35.5 | -12.3 | Upgrade
|
| Income (Loss) on Equity Investments | - | - | - | -0.1 | -0.1 | -0.1 | Upgrade
|
| Other Non-Operating Income | -90.7 | -139.6 | 95.9 | 11 | -8.5 | 3.7 | Upgrade
|
| EBT Excluding Unusual Items | 35.4 | -15.5 | 209.3 | 87.4 | 28.4 | 30 | Upgrade
|
| Asset Writedown | -186.1 | -439.9 | -25.7 | 737.3 | 413 | 143.7 | Upgrade
|
| Pretax Income | -150.7 | -455.4 | 183.6 | 824.7 | 441.4 | 173.7 | Upgrade
|
| Income Tax Expense | 3.3 | -73.9 | 58.5 | 184.1 | 96.2 | 32.4 | Upgrade
|
| Earnings From Continuing Operations | -154 | -381.5 | 125.1 | 640.6 | 345.2 | 141.3 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -2.7 | -85.2 | -59.7 | Upgrade
|
| Net Income | -154 | -381.5 | 125.1 | 637.9 | 260 | 81.6 | Upgrade
|
| Net Income to Common | -154 | -381.5 | 125.1 | 637.9 | 260 | 81.6 | Upgrade
|
| Net Income Growth | - | - | -80.39% | 145.35% | 218.63% | - | Upgrade
|
| Basic Shares Outstanding | 131 | 131 | 132 | 82 | 41 | 32 | Upgrade
|
| Diluted Shares Outstanding | 131 | 131 | 132 | 83 | 41 | 32 | Upgrade
|
| Shares Change (YoY) | -0.34% | -0.46% | 58.35% | 102.85% | 26.54% | 57.28% | Upgrade
|
| EPS (Basic) | -1.18 | -2.91 | 0.95 | 7.75 | 6.34 | 2.52 | Upgrade
|
| EPS (Diluted) | -1.18 | -2.91 | 0.95 | 7.67 | 6.34 | 2.52 | Upgrade
|
| EPS Growth | - | - | -87.62% | 20.95% | 151.79% | - | Upgrade
|
| Operating Margin | 47.88% | 48.47% | 46.33% | 42.95% | 41.03% | 39.61% | Upgrade
|
| Profit Margin | -25.19% | -64.69% | 24.94% | 188.95% | 147.14% | 83.52% | Upgrade
|
| Free Cash Flow Margin | 20.69% | 22.50% | 19.24% | 18.90% | 28.92% | 20.98% | Upgrade
|
| EBITDA | - | 288.5 | 235.1 | 146.6 | 72.6 | - | Upgrade
|
| EBITDA Margin | - | 48.92% | 46.87% | 43.42% | 41.09% | - | Upgrade
|
| D&A For Ebitda | - | 2.7 | 2.7 | 1.6 | 0.1 | - | Upgrade
|
| EBIT | 292.7 | 285.8 | 232.4 | 145 | 72.5 | 38.7 | Upgrade
|
| EBIT Margin | 47.88% | 48.47% | 46.33% | 42.95% | 41.03% | 39.61% | Upgrade
|
| Effective Tax Rate | - | - | 31.86% | 22.32% | 21.79% | 18.65% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.