KlaraBo Sverige AB (publ) (STO:KLARA.B)
Sweden · Delayed Price · Currency is SEK 14.46
+0.14 (0.98%)
At close: Jun 12, 2026
KlaraBo Sverige AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 721 | 707.6 | 619 | 577.2 | 491.4 | 337.6 |
| 721 | 707.6 | 619 | 577.2 | 491.4 | 337.6 | |
Revenue Growth (YoY | 13.12% | 14.31% | 7.24% | 17.46% | 45.56% | 91.06% |
Property Expenses | 324.4 | 313.2 | 268.2 | 252.5 | 222.7 | 154.3 |
Selling, General & Administrative | 55 | 55.1 | 51.7 | 51.3 | 46.5 | 44.9 |
Other Operating Expenses | -12.8 | -12.8 | -11.4 | -12.5 | -10.2 | -6.6 |
Total Operating Expenses | 366.6 | 355.5 | 308.5 | 291.3 | 259 | 192.6 |
Operating Income | 354.4 | 352.1 | 310.5 | 285.9 | 232.4 | 145 |
Interest Expense | -199.3 | -191.6 | -177.5 | -169.7 | -121.8 | -68.5 |
Interest & Investment Income | 2.5 | 2.5 | 4.5 | 7.5 | 1.4 | - |
Income (Loss) on Equity Investments | - | - | - | -0.2 | 1.3 | -0.1 |
Other Non-Operating Income | 22.7 | -1.9 | 24.6 | -139 | 96 | 11 |
EBT Excluding Unusual Items | 180.3 | 161.1 | 162.1 | -15.5 | 209.3 | 87.4 |
Asset Writedown | 193.9 | 365.4 | 111 | -439.9 | -25.7 | 737.3 |
Pretax Income | 374.2 | 526.5 | 273.1 | -455.4 | 183.6 | 824.7 |
Income Tax Expense | 71.4 | 118.4 | 85.2 | -73.9 | 58.5 | 184.1 |
Earnings From Continuing Operations | 302.8 | 408.1 | 187.9 | -381.5 | 125.1 | 640.6 |
Minority Interest in Earnings | - | - | - | - | - | -2.7 |
Net Income | 302.8 | 408.1 | 187.9 | -381.5 | 125.1 | 637.9 |
Net Income to Common | 302.8 | 408.1 | 187.9 | -381.5 | 125.1 | 637.9 |
Net Income Growth | -26.77% | 117.19% | - | - | -80.39% | 145.35% |
Basic Shares Outstanding | 153 | 154 | 131 | 131 | 131 | 82 |
Diluted Shares Outstanding | 153 | 154 | 131 | 131 | 132 | 83 |
Shares Change (YoY) | 12.02% | 17.60% | -0.30% | -0.46% | 58.35% | 102.85% |
EPS (Basic) | 1.98 | 2.66 | 1.44 | -2.91 | 0.95 | 7.75 |
EPS (Diluted) | 1.98 | 2.66 | 1.44 | -2.91 | 0.95 | 7.67 |
EPS Growth | -34.63% | 84.69% | - | - | -87.61% | 20.95% |
Dividend Per Share | 0.250 | 0.250 | - | - | - | - |
Operating Margin | 49.15% | 49.76% | 50.16% | 49.53% | 47.29% | 42.95% |
Profit Margin | 42.00% | 57.67% | 30.35% | -66.09% | 25.46% | 188.95% |
EBITDA | 356.4 | 354.2 | 313 | 288.6 | 235.1 | 146.6 |
EBITDA Margin | 49.43% | 50.06% | 50.57% | 50.00% | 47.84% | 43.42% |
D&A For Ebitda | 2 | 2.1 | 2.5 | 2.7 | 2.7 | 1.6 |
EBIT | 354.4 | 352.1 | 310.5 | 285.9 | 232.4 | 145 |
EBIT Margin | 49.15% | 49.76% | 50.16% | 49.53% | 47.29% | 42.95% |
Effective Tax Rate | 19.08% | 22.49% | 31.20% | - | 31.86% | 22.32% |