Klimator AB (publ) (STO:KLIMAT)
Sweden · Delayed Price · Currency is SEK 3.700
-0.050 (-1.33%)
At close: Jun 8, 2026
Klimator AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 36.79 | 36.96 | 26.69 | 23.55 | 20.4 | 16.44 | |
Revenue Growth (YoY) | 33.41% | 38.45% | 13.33% | 15.45% | 24.13% | 112.26% |
Cost of Revenue | 32.32 | 31.69 | 26.93 | 32.93 | 37.83 | 27.85 |
Gross Profit | 4.46 | 5.26 | -0.24 | -9.37 | -17.43 | -11.41 |
Selling, General & Admin | 6.83 | 6.43 | 6.38 | 8.58 | 11 | 10.93 |
Other Operating Expenses | -4.47 | -4.47 | -6.18 | -3.64 | -1.02 | -0.86 |
Operating Expenses | 3.48 | 3.08 | 1.33 | 5.8 | 11.04 | 11.17 |
Operating Income | 0.98 | 2.18 | -1.56 | -15.18 | -28.47 | -22.58 |
Interest Expense | -0.47 | -0.5 | -0.64 | -0.62 | -0.67 | -0.17 |
Interest & Investment Income | 0.01 | 0.01 | 0.05 | 0.16 | 0.01 | - |
Currency Exchange Gain (Loss) | -0.8 | -0.8 | -0.36 | -0.2 | 0.24 | -0.01 |
EBT Excluding Unusual Items | -0.28 | 0.89 | -2.51 | -15.83 | -28.89 | -22.77 |
Asset Writedown | - | - | - | - | - | -0.15 |
Pretax Income | -0.28 | 0.89 | -2.51 | -15.83 | -28.89 | -22.92 |
Net Income | -0.28 | 0.89 | -2.51 | -15.83 | -28.89 | -22.92 |
Net Income to Common | -0.28 | 0.89 | -2.51 | -15.83 | -28.89 | -22.92 |
Shares Outstanding (Basic) | - | 33 | 31 | 29 | 14 | 13 |
Shares Outstanding (Diluted) | - | 33 | 31 | 29 | 14 | 13 |
Shares Change (YoY) | - | 6.40% | 7.84% | 99.42% | 7.87% | 6.51% |
EPS (Basic) | - | 0.03 | -0.08 | -0.55 | -2.00 | -1.71 |
EPS (Diluted) | - | 0.03 | -0.08 | -0.55 | -2.00 | -1.71 |
Free Cash Flow | -1.21 | -1.17 | -4.91 | -13.96 | -20.81 | -18.15 |
Free Cash Flow Per Share | - | -0.04 | -0.16 | -0.48 | -1.44 | -1.35 |
Gross Margin | 12.13% | 14.24% | -0.88% | -39.79% | -85.44% | -69.45% |
Operating Margin | 2.67% | 5.90% | -5.86% | -64.43% | -139.54% | -137.39% |
Profit Margin | -0.75% | 2.42% | -9.40% | -67.20% | -141.59% | -139.44% |
Free Cash Flow Margin | -3.28% | -3.17% | -18.39% | -59.25% | -102.01% | -110.44% |
EBITDA | 1.52 | 2.68 | -0.79 | -14.51 | -27.85 | -22.02 |
EBITDA Margin | 4.14% | 7.26% | -2.97% | -61.60% | -136.52% | -134.00% |
D&A For EBITDA | 0.54 | 0.5 | 0.77 | 0.67 | 0.62 | 0.56 |
EBIT | 0.98 | 2.18 | -1.56 | -15.18 | -28.47 | -22.58 |
EBIT Margin | 2.67% | 5.90% | -5.86% | -64.43% | -139.54% | -137.39% |
Revenue as Reported | 40.46 | 40.62 | 32.51 | 27 | 21.66 | 17.28 |