Klimator AB (publ) (STO:KLIMAT)
Sweden · Delayed Price · Currency is SEK 3.650
-0.100 (-2.67%)
At close: Sep 2, 2026
Klimator AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 34.63 | 36.3 | 26.39 | 22.66 | 19.83 | 16.44 | |
Revenue Growth | 17.24% | 37.57% | 16.48% | 14.27% | 20.63% | 130.98% |
Cost of Revenue | 31.93 | 31.69 | 26.93 | 32.93 | 37.83 | 27.85 |
Gross Profit | 2.7 | 4.61 | -0.54 | -10.27 | -18.01 | -11.41 |
Selling, General & Admin | 6.97 | 6.43 | 6.38 | 8.58 | 11 | 10.93 |
Other Operating Expenses | -3.95 | -5.12 | -6.48 | -4.54 | -1.6 | -0.86 |
Operating Expenses | 4.12 | 2.43 | 1.02 | 4.91 | 10.46 | 11.17 |
Operating Income | -1.43 | 2.18 | -1.56 | -15.18 | -28.47 | -22.58 |
Interest Expense | -0.38 | -0.5 | -0.64 | -0.62 | -0.67 | -0.17 |
Interest & Investment Income | 0 | 0.01 | 0.05 | 0.16 | 0.01 | - |
Currency Exchange Gain (Loss) | -0.8 | -0.8 | -0.36 | -0.2 | 0.24 | -0.01 |
EBT Excluding Unusual Items | -2.6 | 0.89 | -2.51 | -15.83 | -28.89 | -22.77 |
Asset Writedown | - | - | - | - | - | -0.15 |
Pretax Income | -2.6 | 0.89 | -2.51 | -15.83 | -28.89 | -22.92 |
Net Income | -2.6 | 0.89 | -2.51 | -15.83 | -28.89 | -22.92 |
Net Income to Common | -2.6 | 0.89 | -2.51 | -15.83 | -28.89 | -22.92 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 35 | 33 | 31 | 29 | 14 | 13 |
Shares Outstanding (Diluted) | 35 | 33 | 31 | 29 | 14 | 13 |
Shares Change | 9.80% | 6.40% | 7.84% | 99.42% | 7.87% | 6.51% |
EPS (Basic) | -0.07 | 0.03 | -0.08 | -0.55 | -2.00 | -1.71 |
EPS (Diluted) | -0.07 | 0.03 | -0.08 | -0.55 | -2.00 | -1.71 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -2.01 | -1.17 | -4.91 | -13.96 | -20.81 | -18.15 |
Free Cash Flow Per Share | -0.06 | -0.04 | -0.16 | -0.48 | -1.44 | -1.35 |
Gross Margin | 7.79% | 12.69% | -2.04% | -45.33% | -90.81% | -69.45% |
Operating Margin | -4.12% | 6.01% | -5.92% | -66.98% | -143.59% | -137.39% |
Profit Margin | -7.52% | 2.46% | -9.51% | -69.86% | -145.70% | -139.44% |
Free Cash Flow Margin | -5.79% | -3.23% | -18.60% | -61.60% | -104.97% | -110.44% |
EBITDA | -0.88 | 2.68 | -0.79 | -14.51 | -27.85 | -22.02 |
EBITDA Margin | -2.53% | 7.39% | -3.01% | -64.04% | -140.48% | -134.00% |
D&A For EBITDA | 0.55 | 0.5 | 0.77 | 0.67 | 0.62 | 0.56 |
EBIT | -1.43 | 2.18 | -1.56 | -15.18 | -28.47 | -22.58 |
EBIT Margin | -4.12% | 6.01% | -5.92% | -66.98% | -143.59% | -137.39% |
Revenue as Reported | 37.78 | 40.62 | 32.51 | 27 | 21.66 | 17.28 |