Lammhults Design Group AB (publ) (STO:LAMM.B)
Sweden · Delayed Price · Currency is SEK 28.60
+0.80 (2.88%)
Nov 3, 2026, 5:25 PM CET
Lammhults Design Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 886.6 | 878.5 | 870.9 | 958.5 | 937.4 | 827.6 | |
Revenue Growth | -0.29% | 0.87% | -9.14% | 2.25% | 13.27% | 1.14% |
Cost of Revenue | 562.1 | 552.7 | 562.3 | 627.6 | 618.6 | 538.1 |
Gross Profit | 324.5 | 325.8 | 308.6 | 330.9 | 318.8 | 289.5 |
Selling, General & Admin | 272 | 277.8 | 277.7 | 281.4 | 262.5 | 257.9 |
Research & Development | 23.9 | 22.6 | 28.7 | 24.3 | 23.2 | - |
Other Operating Expenses | -3.9 | -2.2 | -0.5 | -3.3 | -5.9 | -8.9 |
Operating Expenses | 292 | 298.2 | 305.9 | 302.4 | 279.8 | 249 |
Operating Income | 32.5 | 27.6 | 2.7 | 28.5 | 39 | 40.5 |
Interest Expense | -14.7 | -8.8 | -16.8 | -13.9 | -6.4 | -3.9 |
Interest & Investment Income | 1.6 | 1.6 | 6.4 | 3.9 | 1.1 | 0.2 |
Earnings From Equity Investments | 0.3 | 0.9 | 0.7 | 0.9 | 1.1 | -0.1 |
Currency Exchange Gain (Loss) | -0.7 | -0.7 | 1.2 | -2.6 | -0.1 | 1.4 |
Other Non Operating Income (Expenses) | -0.5 | -0.7 | -1.4 | -0.5 | 0.6 | -0.4 |
EBT Excluding Unusual Items | 18.5 | 19.9 | -7.2 | 16.3 | 35.3 | 37.7 |
Merger & Restructuring Charges | - | - | - | -3.8 | - | -0.9 |
Impairment of Goodwill | - | - | -40 | - | - | - |
Asset Writedown | - | - | -16 | - | - | - |
Other Unusual Items | -11.8 | -11.8 | -36.6 | -5.2 | - | - |
Pretax Income | 6.7 | 8.1 | -99.8 | 7.3 | 35.3 | 36.8 |
Income Tax Expense | 14 | 12.7 | -10.1 | 4.5 | 9.2 | 9.2 |
Earnings From Continuing Operations | -7.3 | -4.6 | -89.7 | 2.8 | 26.1 | 27.6 |
Minority Interest in Earnings | - | -0.3 | 0.1 | -0.2 | -0.1 | -0.1 |
Net Income | -7.3 | -4.9 | -89.6 | 2.6 | 26 | 27.5 |
Net Income to Common | -7.3 | -4.9 | -89.6 | 2.6 | 26 | 27.5 |
Net Income Growth | - | - | - | -90.00% | -5.46% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | -0.78% | - | - | - | - | - |
EPS (Basic) | -0.86 | -0.58 | -10.61 | 0.31 | 3.08 | 3.26 |
EPS (Diluted) | -0.86 | -0.58 | -10.61 | 0.31 | 3.08 | 3.26 |
EPS Growth | - | - | - | -90.00% | -5.46% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 26.4 | 70.1 | 25.8 | 6.9 | 19.7 | 26.8 |
Free Cash Flow Per Share | 3.12 | 8.30 | 3.05 | 0.82 | 2.33 | 3.17 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 2.000 | 2.000 | 2.000 |
Dividend Growth | 0% | 0% | -50.00% | 0% | 0% | - |
Gross Margin | 36.60% | 37.09% | 35.44% | 34.52% | 34.01% | 34.98% |
Operating Margin | 3.67% | 3.14% | 0.31% | 2.97% | 4.16% | 4.89% |
Profit Margin | -0.82% | -0.56% | -10.29% | 0.27% | 2.77% | 3.32% |
Free Cash Flow Margin | 2.98% | 7.98% | 2.96% | 0.72% | 2.10% | 3.24% |
EBITDA | 46.1 | 42.2 | 23.4 | 45.4 | 56.9 | 58 |
EBITDA Margin | 5.20% | 4.80% | 2.69% | 4.74% | 6.07% | 7.01% |
D&A For EBITDA | 13.6 | 14.6 | 20.7 | 16.9 | 17.9 | 17.5 |
EBIT | 32.5 | 27.6 | 2.7 | 28.5 | 39 | 40.5 |
EBIT Margin | 3.67% | 3.14% | 0.31% | 2.97% | 4.16% | 4.89% |
Effective Tax Rate | 208.96% | 156.79% | - | 61.64% | 26.06% | 25.00% |