Lea Bank AB (publ) (STO:LEA)

Lea Bank AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest Income on Loans	882.63	850.25	0.1	704	585.43	540.46
Interest Income on Investments	-	-	-	2.38	1.25	4.75
Total Interest Income	882.63	850.25	0.1	706.38	586.69	545.22
Interest Paid on Deposits	248.35	239.89	0.01	151.32	37.35	39.91
Interest Paid on Borrowings	-	-	-	22.86	27.32	22.07
Total Interest Expense	248.35	239.89	0.01	174.18	64.67	61.97
Net Interest Income	634.27	610.36	0.09	532.2	522.01	483.24
Net Interest Income Growth (YoY)	8712.47%	717970.59%	-99.98%	1.95%	8.02%	57.85%
Gain (Loss) on Sale of Investments	-	-	-	36.68	4.82	-2.25
Other Non-Interest Income	67.79	59.31	-0.01	22.09	26.51	19.35
Total Non-Interest Income	67.79	59.31	-0.01	58.77	31.33	17.1
Non-Interest Income Growth (YoY)	-	-	-	87.61%	83.21%	-29.07%
Revenues Before Loan Losses	702.07	669.67	0.08	590.97	553.34	500.34
Provision for Loan Losses	322.34	305.65	-	281.17	186.18	154.98
Revenue	379.72	364.02	0.08	309.81	367.16	345.36
Revenue Growth (YoY)	3546.69%	472658.44%	-99.98%	-15.62%	6.31%	133.97%
Salaries and Employee Benefits	-	-	-	52.13	59.27	56.86
Occupancy Expenses	23.79	23.34	0.18	14.66	11.46	12.69
Selling, General & Administrative	182.34	179.92	4.29	0.38	0.01	0.08
Other Non-Interest Expense	13.87	13.77	0	103.71	99.24	101.14
Total Non-Interest Expense	220.01	217.03	4.46	170.88	169.98	170.77
EBT Excluding Unusual Items	159.72	146.99	-4.39	138.92	197.18	174.59
Pretax Income	159.72	146.99	-4.39	138.92	197.18	174.59
Income Tax Expense	34.3	31.86	-0.93	33.56	48.44	43.14
Earnings From Continuing Operations	125.42	115.13	-3.45	105.37	148.74	131.45
Minority Interest in Earnings	-8.59	-8.59	-	-	-	-
Net Income	116.83	106.54	-3.45	105.37	148.74	131.45
Net Income to Common	116.83	106.54	-3.45	105.37	148.74	131.45
Net Income Growth	-	-	-	-29.16%	13.15%	-63.79%
Basic Shares Outstanding	97	96	-	95	95	95
Diluted Shares Outstanding	105	105	-	95	95	95
Shares Change (YoY)	10.21%	-	-	-0.13%	0.12%	0.17%
EPS (Basic)	1.21	1.11	-	1.11	1.57	1.39
EPS (Diluted)	1.11	1.01	-	1.11	1.57	1.39
EPS Growth	-	-	-	-29.07%	13.02%	-63.85%
Dividend Per Share	0.720	0.720	1.800	0.545	0.783	0.688
Dividend Growth	-60.00%	-60.00%	229.99%	-30.33%	13.86%	-
Effective Tax Rate	21.48%	21.68%	-	24.15%	24.57%	24.71%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.