Lea Bank AB (publ) (STO:LEA)
12.30
+0.10 (0.82%)
At close: Aug 6, 2026
Lea Bank AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 482.06 | 452.64 | -4.39 | 420 | 386.64 | 329.56 | |
Revenue Growth | 137.66% | - | - | 8.63% | 17.32% | -38.73% |
Gross Profit | 482.06 | 452.64 | -4.39 | 420 | 386.64 | 329.56 |
Selling, General & Admin | 182.47 | 179.92 | 4.29 | 63.3 | 66.8 | 64.56 |
Depreciation & Amortization Expenses | -23.8 | -23.34 | -0.18 | 14.66 | 11.56 | 12.69 |
Other Operating Expenses | -337.56 | -310.86 | -0.01 | 378.58 | 285.9 | 258.36 |
Total Operating Expenses | -178.89 | -154.29 | 4.1 | 456.54 | 364.26 | 335.61 |
Operating Income | 660.95 | 606.93 | -8.49 | -36.54 | 22.38 | -6.05 |
Pretax Income | 660.95 | 606.93 | -8.49 | 138.9 | 198.86 | 174.58 |
Provision for Income Taxes | -34.3 | -31.86 | 0.93 | - | - | - |
Net Income | 125.42 | 115.13 | -3.45 | 590.85 | 558.07 | 500.33 |
Net Income to Common | 125.42 | 115.13 | -3.45 | 590.85 | 558.07 | 500.33 |
Net Income Growth | 274.88% | - | - | 5.88% | 11.54% | 51.72% |
Shares Outstanding (Basic) | 96 | 104 | 29 | 532 | 353 | 360 |
Shares Outstanding (Diluted) | 105 | 114 | 29 | 532 | 353 | 360 |
Shares Change | 162.41% | 296.03% | -94.59% | 50.70% | -1.87% | 318.06% |
EPS (Basic) | 1.31 | 1.11 | -0.12 | 1.11 | 1.58 | 1.39 |
EPS (Diluted) | 1.20 | 1.01 | -0.12 | 1.11 | 1.58 | 1.39 |
EPS Growth | 42.86% | - | - | -29.75% | 13.67% | -63.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,279 | -465.29 | -5 | -29.11 | -475.94 | 269.3 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -12.24 | -4.08 | -0.17 | -0.05 | -1.35 | 0.75 |
Dividends Per Share | 0.720 | 0.720 | 1.800 | 0.545 | 0.783 | 0.688 |
Dividend Growth | -60.00% | -60.00% | 229.99% | -30.33% | 13.86% | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 137.11% | 134.09% | 193.48% | -8.70% | 5.79% | -1.84% |
Profit Margin | 26.02% | 25.44% | 78.73% | 140.68% | 144.34% | 151.82% |
FCF Margin | -265.41% | -102.80% | 113.93% | -6.93% | -123.10% | 81.72% |
EBITDA | 684.74 | 630.27 | -8.45 | -21.88 | 33.94 | 6.64 |
EBITDA Margin | 142.04% | 139.24% | 192.71% | -5.21% | 8.78% | 2.01% |
EBIT | 660.95 | 606.93 | -8.49 | -36.54 | 22.38 | -6.05 |
EBIT Margin | 137.11% | 134.09% | 193.48% | -8.70% | 5.79% | -1.84% |
Effective Tax Rate | -5.19% | -5.25% | -10.99% | 0.00% | 0.00% | 0.00% |