Nordic LEVEL Group AB (publ.) (STO:LEVEL)
Sweden · Delayed Price · Currency is SEK 0.3100
-0.0180 (-5.49%)
Jul 24, 2026, 5:13 PM CET
STO:LEVEL Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 361.35 | 395.04 | 375.76 | 366.92 | 283.7 | 228.61 | |
Revenue Growth (YoY) | -8.67% | 5.13% | 2.41% | 29.34% | 24.10% | 126.82% |
Cost of Revenue | 304.87 | 337.29 | 318.96 | 317.51 | 253.35 | 209.77 |
Gross Profit | 56.48 | 57.75 | 56.8 | 49.41 | 30.35 | 18.84 |
Selling, General & Admin | 42.13 | 35.61 | 38.37 | 31.07 | 29.72 | 32.59 |
Depreciation & Amortization Expenses | 18.49 | 18.3 | 22.21 | 12.62 | 9.5 | 7.09 |
Other Operating Expenses | 0.07 | 0.06 | 5.41 | - | - | - |
Total Operating Expenses | 60.69 | 53.97 | 65.98 | 43.7 | 39.21 | 39.68 |
Operating Income | -4.21 | 3.79 | -9.19 | 5.71 | -8.86 | -20.84 |
Interest Income | 0.09 | 0.18 | 0.53 | 0.36 | 0 | 0.07 |
Interest Expense | -7.06 | -6.82 | -6.41 | -7.54 | -3.07 | -2.53 |
Total Non-Operating Income (Expense) | -6.98 | -6.64 | -5.89 | -7.18 | -3.07 | -2.47 |
Pretax Income | -11.19 | -2.86 | -15.08 | -1.47 | -11.94 | -23.3 |
Provision for Income Taxes | -2.7 | -2.64 | -13.18 | 0.6 | 0.77 | 0.45 |
Net Income | -8.49 | -3.08 | -6.03 | -2.07 | -12.7 | -23.75 |
Minority Interest in Earnings | - | - | - | - | -0.24 | - |
Earnings From Discontinued Operations | - | - | - | -3.09 | -64.72 | - |
Net Income to Common | -11.35 | -3.08 | -6.03 | -5.15 | -77.18 | -23.75 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 206 | 202 | 189 | 144 | 84 | 46 |
Shares Outstanding (Diluted) | 206 | 202 | 189 | 157 | 104 | 65 |
Shares Change (YoY) | 7.77% | 6.93% | 19.84% | 51.39% | 59.58% | - |
EPS (Basic) | -0.06 | -0.02 | -0.03 | -0.04 | -0.92 | -0.51 |
EPS (Diluted) | -0.06 | -0.02 | -0.03 | -0.04 | -0.92 | -0.51 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 10.87 | 11.5 | 3.39 | -36.67 | -43.76 | -54.8 |
Free Cash Flow Growth | - | 239.27% | - | - | - | - |
Free Cash Flow Per Share | 0.05 | 0.06 | 0.02 | -0.23 | -0.42 | -0.84 |
Gross Margin | 15.63% | 14.62% | 15.12% | 13.47% | 10.70% | 8.24% |
Operating Margin | -1.17% | 0.96% | -2.44% | 1.56% | -3.12% | -9.11% |
Profit Margin | -2.35% | -0.78% | -1.60% | -0.56% | -4.48% | -10.39% |
FCF Margin | 3.01% | 2.91% | 0.90% | -9.99% | -15.43% | -23.97% |
EBITDA | -4.21 | 3.79 | -9.19 | 5.71 | -8.86 | -20.84 |
EBIT | -4.21 | 3.79 | -9.19 | 5.71 | -8.86 | -20.84 |
EBIT Margin | -1.17% | 0.96% | -2.44% | 1.56% | -3.12% | -9.11% |
Effective Tax Rate | 24.13% | 92.47% | 87.45% | -40.76% | -6.42% | -1.92% |