Nordic LEVEL Group AB (publ.) (STO:LEVEL)
Sweden · Delayed Price · Currency is SEK 0.3130
-0.0020 (-0.63%)
Nov 3, 2026, 5:29 PM CET
STO:LEVEL Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 370.76 | 389.94 | 371.08 | 361.95 | 283.09 | 227.46 |
Other Revenue | 0.44 | - | - | 0 | - | - |
| 371.2 | 389.94 | 371.08 | 361.95 | 283.09 | 227.46 | |
Revenue Growth | -3.42% | 5.08% | 2.52% | 27.86% | 24.45% | 127.31% |
Cost of Revenue | 200.05 | 205.84 | 190.54 | 188.97 | 157.05 | 85.56 |
Gross Profit | 171.15 | 184.09 | 180.54 | 172.97 | 126.03 | 141.9 |
Selling, General & Admin | 165.55 | 167.05 | 166.2 | 159.61 | 126.01 | 156.79 |
Other Operating Expenses | -0.93 | -0.86 | 3.6 | -0.11 | -0.11 | -0.42 |
Operating Expenses | 184.54 | 184.49 | 192 | 172.13 | 135.39 | 163.47 |
Operating Income | -13.39 | -0.39 | -11.46 | 0.85 | -9.36 | -21.57 |
Interest Expense | -7.22 | -6.82 | -6.41 | -7.54 | -3.07 | -2.11 |
Interest & Investment Income | - | 0.18 | 0.53 | 0.36 | 0 | 0.07 |
Currency Exchange Gain (Loss) | - | - | 0.06 | 0 | 0.01 | 0.22 |
Other Non Operating Income (Expenses) | -2.57 | - | - | 3.73 | -0 | -0.42 |
EBT Excluding Unusual Items | -23.17 | -7.04 | -17.28 | -2.6 | -12.43 | -23.81 |
Merger & Restructuring Charges | 0.95 | - | -0.6 | - | - | - |
Gain (Loss) on Sale of Assets | 4.18 | 4.18 | 2.81 | 1.13 | 0.49 | 0.51 |
Pretax Income | -18.05 | -2.86 | -15.08 | -1.47 | -11.94 | -23.3 |
Income Tax Expense | 0.28 | 0.22 | -9.05 | 0.6 | 0.77 | 0.45 |
Earnings From Continuing Operations | -18.33 | -3.08 | -6.03 | -2.07 | -12.7 | -23.75 |
Earnings From Discontinued Operations | - | - | - | -3.09 | -64.72 | - |
Net Income to Company | -18.33 | -3.08 | -6.03 | -5.15 | -77.42 | -23.75 |
Minority Interest in Earnings | - | - | - | - | 0.24 | - |
Net Income | -18.33 | -3.08 | -6.03 | -5.15 | -77.18 | -23.75 |
Net Income to Common | -18.33 | -3.08 | -6.03 | -5.15 | -77.18 | -23.75 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 242 | 202 | 189 | 144 | 84 | 46 |
Shares Outstanding (Diluted) | 242 | 202 | 189 | 157 | 84 | 46 |
Shares Change | 22.66% | 6.93% | 19.84% | 87.32% | 81.70% | 198.39% |
EPS (Basic) | -0.08 | -0.02 | -0.03 | -0.04 | -0.92 | -0.51 |
EPS (Diluted) | -0.08 | -0.02 | -0.03 | -0.04 | -0.92 | -0.51 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -21.13 | 11.5 | 3.39 | -36.67 | -43.76 | -54.8 |
Free Cash Flow Per Share | -0.09 | 0.06 | 0.02 | -0.23 | -0.52 | -1.19 |
Gross Margin | 46.11% | 47.21% | 48.65% | 47.79% | 44.52% | 62.38% |
Operating Margin | -3.61% | -0.10% | -3.09% | 0.23% | -3.31% | -9.48% |
Profit Margin | -4.94% | -0.79% | -1.63% | -1.42% | -27.26% | -10.44% |
Free Cash Flow Margin | -5.69% | 2.95% | 0.91% | -10.13% | -15.46% | -24.09% |
EBITDA | -5.87 | 6.8 | -3.93 | 9.15 | 38.84 | -20.01 |
EBITDA Margin | -1.58% | 1.74% | -1.06% | 2.53% | 13.72% | -8.79% |
D&A For EBITDA | 7.52 | 7.2 | 7.53 | 8.3 | 48.2 | 1.56 |
EBIT | -13.39 | -0.39 | -11.46 | 0.85 | -9.36 | -21.57 |
EBIT Margin | -3.61% | -0.10% | -3.09% | 0.23% | -3.31% | -9.48% |
Revenue as Reported | 373.52 | 395.04 | 375.76 | 366.92 | 283.7 | 228.61 |