Lindab International AB (publ) (STO:LIAB)
Sweden · Delayed Price · Currency is SEK 119.60
+1.10 (0.93%)
Jul 24, 2026, 5:29 PM CET
Lindab International AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,696 | 12,854 | 13,323 | 13,114 | 12,366 | 9,648 | |
Revenue Growth (YoY) | -3.25% | -3.52% | 1.59% | 6.05% | 28.17% | 17.37% |
Cost of Revenue | 9,107 | 9,210 | 9,632 | 9,556 | 8,908 | 6,700 |
Gross Profit | 3,589 | 3,644 | 3,691 | 3,558 | 3,458 | 2,948 |
Selling, General & Admin | 2,615 | 2,573 | 2,540 | 2,291 | 1,997 | 1,626 |
Research & Development | 91 | 89 | 87 | 68 | 61 | 53 |
Other Operating Expenses | -111 | -115 | 328 | 21 | 75 | 3 |
Total Operating Expenses | 2,595 | 2,547 | 2,955 | 2,380 | 2,133 | 1,682 |
Operating Income | 994 | 1,097 | 736 | 1,178 | 1,325 | 1,266 |
Interest Income | 10 | 13 | 17 | 11 | 5 | 3 |
Interest Expense | -211 | -229 | -272 | -180 | -82 | -39 |
Other Non-Operating Income (Expense) | -3 | 7 | -20 | -1 | -10 | -7 |
Total Non-Operating Income (Expense) | -204 | -209 | -275 | -170 | -87 | -43 |
Pretax Income | 790 | 888 | 461 | 1,008 | 1,238 | 1,223 |
Provision for Income Taxes | 104 | 128 | 146 | 159 | 264 | 265 |
Net Income | 686 | 760 | 315 | 849 | 974 | 958 |
Earnings From Discontinued Operations | - | - | - | - | - | -421 |
Net Income to Common | 686 | 760 | 315 | 849 | 974 | 537 |
Net Income Growth | 125.66% | 141.27% | -62.90% | -12.83% | 81.38% | -9.90% |
Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | 76 |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 77 | 76 |
Shares Change (YoY) | - | 0.12% | 0.26% | 0.25% | 0.20% | 0.07% |
EPS (Basic) | 8.89 | 9.86 | 4.10 | 11.07 | 12.73 | 7.02 |
EPS (Diluted) | 8.89 | 9.86 | 4.10 | 11.07 | 12.70 | 7.00 |
EPS Growth | 124.50% | 140.49% | -62.96% | -12.83% | 81.43% | -10.26% |
Free Cash Flow | 991 | 1,153 | 1,259 | 1,460 | 372 | 329 |
Free Cash Flow Growth | -18.90% | -8.42% | -13.77% | 292.47% | 13.07% | -54.99% |
Free Cash Flow Per Share | 12.86 | 14.97 | 16.36 | 19.02 | 4.86 | 4.31 |
Dividends Per Share | 5.600 | 5.600 | 5.400 | 5.400 | 5.200 | 4.000 |
Dividend Growth | 3.70% | 3.70% | 0% | 3.85% | 30.00% | 17.65% |
Gross Margin | 28.27% | 28.35% | 27.70% | 27.13% | 27.96% | 30.56% |
Operating Margin | 7.83% | 8.53% | 5.52% | 8.98% | 10.71% | 13.12% |
Profit Margin | 5.40% | 5.91% | 2.36% | 6.47% | 7.88% | 9.93% |
FCF Margin | 7.81% | 8.97% | 9.45% | 11.13% | 3.01% | 3.41% |
EBITDA | 1,747 | 1,851 | 1,704 | 1,781 | 1,808 | 2,070 |
EBITDA Margin | 13.76% | 14.40% | 12.79% | 13.58% | 14.62% | 21.46% |
EBIT | 994 | 1,097 | 736 | 1,178 | 1,325 | 1,266 |
EBIT Margin | 7.83% | 8.53% | 5.52% | 8.98% | 10.71% | 13.12% |
Effective Tax Rate | 13.16% | 14.41% | 31.67% | 15.77% | 21.32% | 21.67% |