Lime Technologies AB (publ) (STO:LIME)
Sweden · Delayed Price · Currency is SEK 263.50
+4.50 (1.74%)
Nov 4, 2026, 5:29 PM CET
Lime Technologies AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 792.82 | 739.8 | 685.75 | 577.12 | 490.35 | 403.85 |
Other Revenue | 7.36 | 7.75 | 1.39 | 2.93 | 1.44 | - |
| 800.17 | 747.55 | 687.14 | 580.05 | 491.79 | 403.85 | |
Revenue Growth | 9.24% | 8.79% | 18.46% | 17.95% | 21.77% | 19.24% |
Cost of Revenue | 395.61 | 378.11 | 354.96 | 298.13 | 243.74 | 201.24 |
Gross Profit | 404.56 | 369.44 | 332.17 | 281.92 | 248.05 | 202.61 |
Selling, General & Admin | 3.29 | 3.29 | 3.36 | 2.55 | 3.72 | 2.98 |
Other Operating Expenses | 148.71 | 138.54 | 117.51 | 98.14 | 90.54 | 67.03 |
Operating Expenses | 237.1 | 223.3 | 197.77 | 166.85 | 157.04 | 126.83 |
Operating Income | 167.46 | 146.14 | 134.41 | 115.08 | 91.01 | 75.78 |
Interest Expense | -15.05 | -12.53 | -17.8 | -10.26 | -6.35 | -4.57 |
Interest & Investment Income | 0.4 | 0.4 | 0.94 | 0.36 | 0.2 | 0 |
Currency Exchange Gain (Loss) | 1.06 | 1.06 | -1.74 | -1.53 | -1.32 | -0.14 |
Other Non Operating Income (Expenses) | 0 | 0 | -0.82 | -0.21 | 0.03 | 0.26 |
Pretax Income | 153.88 | 135.07 | 114.98 | 103.44 | 83.57 | 71.33 |
Income Tax Expense | 31.08 | 23.39 | 25.59 | 20.06 | 15.75 | 12.64 |
Net Income | 122.8 | 111.69 | 89.39 | 83.38 | 67.82 | 58.69 |
Net Income to Common | 122.8 | 111.69 | 89.39 | 83.38 | 67.82 | 58.69 |
Net Income Growth | 18.32% | 24.94% | 7.21% | 22.94% | 15.56% | -6.41% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | -0.44% | -0.37% | - | 0.51% | 0.51% | - |
EPS (Basic) | 9.21 | 8.40 | 6.73 | 6.28 | 5.11 | 4.42 |
EPS (Diluted) | 9.21 | 8.35 | 6.66 | 6.21 | 5.08 | 4.42 |
EPS Growth | 18.82% | 25.37% | 7.25% | 22.24% | 14.97% | -6.39% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 196.85 | 186.82 | 196.03 | 141.32 | 117.22 | 123.36 |
Free Cash Flow Per Share | 14.77 | 13.97 | 14.61 | 10.53 | 8.78 | 9.29 |
Dividend Per Share | 4.500 | 4.500 | 4.000 | 3.500 | 2.800 | 2.600 |
Dividend Growth | 12.50% | 12.50% | 14.29% | 25.00% | 7.69% | 4.00% |
Gross Margin | 50.56% | 49.42% | 48.34% | 48.60% | 50.44% | 50.17% |
Operating Margin | 20.93% | 19.55% | 19.56% | 19.84% | 18.50% | 18.76% |
Profit Margin | 15.35% | 14.94% | 13.01% | 14.37% | 13.79% | 14.53% |
Free Cash Flow Margin | 24.60% | 24.99% | 28.53% | 24.36% | 23.84% | 30.55% |
EBITDA | 179.13 | 159.58 | 148.03 | 126.13 | 100.96 | 83.82 |
EBITDA Margin | 22.39% | 21.35% | 21.54% | 21.75% | 20.53% | 20.76% |
D&A For EBITDA | 11.67 | 13.44 | 13.62 | 11.06 | 9.95 | 8.04 |
EBIT | 167.46 | 146.14 | 134.41 | 115.08 | 91.01 | 75.78 |
EBIT Margin | 20.93% | 19.55% | 19.56% | 19.84% | 18.50% | 18.76% |
Effective Tax Rate | 20.20% | 17.31% | 22.26% | 19.39% | 18.84% | 17.72% |
Revenue as Reported | 800.03 | 747.41 | 687.04 | 579.54 | 491.8 | 404.1 |