Lime Technologies AB (publ) (STO:LIME)
Sweden · Delayed Price · Currency is SEK 204.50
+0.50 (0.25%)
Jul 24, 2026, 5:29 PM CET
Lime Technologies AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 781.02 | 747.41 | 687.04 | 579.54 | 491.8 | 404.1 | |
Revenue Growth (YoY) | 9.26% | 8.79% | 18.55% | 17.84% | 21.70% | 18.70% |
Gross Profit | 580.81 | 747.41 | 687.04 | 579.54 | 491.8 | 404.1 |
Selling, General & Admin | 443.52 | 431.05 | 395.74 | 327.5 | 270.87 | 222.21 |
Depreciation & Amortization Expenses | 83.78 | 81.47 | 76.91 | 66.16 | 62.78 | 56.81 |
Other Operating Expenses | 94.66 | 88.89 | 80.09 | 71.31 | 67.14 | 49.05 |
Total Operating Expenses | 621.97 | 601.41 | 552.73 | 464.97 | 400.78 | 328.07 |
Operating Income | 159.06 | 146 | 134.31 | 114.57 | 91.02 | 76.03 |
Interest Income | - | 2.02 | 0.94 | 0.92 | 0.71 | 0.22 |
Interest Expense | - | -12.94 | -20.27 | -12.05 | -8.16 | -4.92 |
Total Non-Operating Income (Expense) | - | -10.93 | -19.33 | -11.13 | -7.45 | -4.7 |
Pretax Income | 147.11 | 135.07 | 114.98 | 103.44 | 83.57 | 71.33 |
Provision for Income Taxes | 27.4 | 23.39 | 25.59 | 20.06 | 15.75 | 12.64 |
Net Income | 119.71 | 111.69 | 89.39 | 83.38 | 67.82 | 58.69 |
Net Income to Common | 119.71 | 111.69 | 89.39 | 83.38 | 67.82 | 58.69 |
Net Income Growth | 19.96% | 24.94% | 7.21% | 22.94% | 15.56% | -6.41% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 0.31% | -0.37% | - | 0.51% | 0.51% | - |
EPS (Basic) | 8.98 | 8.40 | 6.73 | 6.28 | 5.11 | 4.42 |
EPS (Diluted) | 8.95 | 8.35 | 6.66 | 6.21 | 5.08 | 4.42 |
EPS Growth | 20.30% | 25.37% | 7.25% | 22.24% | 14.93% | -6.36% |
Free Cash Flow | 192.41 | 186.82 | 196.03 | 141.32 | 117.22 | 123.36 |
Free Cash Flow Growth | -6.88% | -4.70% | 38.71% | 20.56% | -4.97% | 3.74% |
Free Cash Flow Per Share | 14.44 | 13.97 | 14.61 | 10.53 | 8.78 | 9.29 |
Dividends Per Share | 4.500 | 4.500 | 4.000 | 3.500 | 2.800 | 2.600 |
Dividend Growth | 12.50% | 12.50% | 14.29% | 25.00% | 7.69% | 4.00% |
Gross Margin | 74.37% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 20.37% | 19.53% | 19.55% | 19.77% | 18.51% | 18.81% |
Profit Margin | 15.33% | 14.94% | 13.01% | 14.39% | 13.79% | 14.52% |
FCF Margin | 24.64% | 25.00% | 28.53% | 24.39% | 23.84% | 30.53% |
EBITDA | 236.88 | 306.99 | 297.48 | 180.73 | 153.8 | 132.84 |
EBITDA Margin | 30.33% | 41.07% | 43.30% | 31.18% | 31.27% | 32.87% |
EBIT | 159.06 | 146 | 134.31 | 114.57 | 91.02 | 76.03 |
EBIT Margin | 20.37% | 19.53% | 19.55% | 19.77% | 18.51% | 18.81% |
Effective Tax Rate | 18.62% | 17.31% | 22.26% | 19.39% | 18.84% | 17.72% |