Litium AB (publ) (STO:LITI)
11.45
+0.05 (0.44%)
Sep 2, 2026, 12:35 PM CET
Litium AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 11.75 | 16.41 | 7.1 | 11.02 | 22.88 | 11.16 |
Cash & Short-Term Investments | 11.75 | 16.41 | 7.1 | 11.02 | 22.88 | 11.16 |
Cash Growth | 179.65% | 131.16% | -35.57% | -51.84% | 105.01% | -23.96% |
Accounts Receivable | 13.96 | 12.53 | 10.81 | 9.56 | 10.37 | 9.81 |
Other Receivables | 1.07 | 0.78 | 0.55 | 0.6 | 0.01 | 0.05 |
Receivables | 15.03 | 13.3 | 11.35 | 10.16 | 10.38 | 9.86 |
Prepaid Expenses | 2.13 | 3.49 | 2.84 | 3.06 | 3.5 | 2.83 |
Other Current Assets | -0 | 0 | -0 | - | - | - |
Total Current Assets | 28.9 | 33.21 | 21.29 | 24.23 | 36.76 | 23.85 |
Property, Plant & Equipment | 1.19 | 0.34 | 0.15 | 0.25 | 0.62 | 0.95 |
Long-Term Investments | - | - | - | 0.12 | 0.12 | 0.12 |
Goodwill | 8.83 | 9.53 | - | - | - | - |
Other Intangible Assets | 96.12 | 93.81 | 79.83 | 76.72 | 69.68 | 60.34 |
Other Long-Term Assets | 0.05 | - | - | - | -0 | - |
Total Assets | 135.08 | 136.89 | 101.27 | 101.31 | 107.17 | 85.26 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.96 | 6.31 | 5.77 | 5.17 | 9.06 | 6.33 |
Accrued Expenses | 11.14 | 10.28 | 6.62 | 7.16 | 6.68 | 9.21 |
Current Portion of Long-Term Debt | - | - | - | - | - | 0.42 |
Current Income Taxes Payable | 0.12 | 0.2 | - | - | 0.24 | 0.56 |
Other Current Liabilities | 4.9 | 4.21 | 3.51 | 4.44 | 3.17 | 2.64 |
Total Current Liabilities | 20.12 | 21 | 15.89 | 16.77 | 19.15 | 19.15 |
Long-Term Deferred Tax Liabilities | 0.77 | 0.83 | - | - | - | - |
Total Liabilities | 20.89 | 21.83 | 15.89 | 16.77 | 19.15 | 19.15 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 19.35 | 19.35 | 16.59 | 16.59 | 16.59 | 14.25 |
Additional Paid-In Capital | 180.74 | 180.74 | 151.6 | 151.6 | 151.6 | 119.86 |
Retained Earnings | - | - | - | -83.65 | -80.17 | -68 |
Comprehensive Income & Other | -85.89 | -85.03 | -82.81 | -0 | - | 0 |
Shareholders' Equity | 114.19 | 115.05 | 85.38 | 84.54 | 88.02 | 66.11 |
Total Liabilities & Equity | 135.08 | 136.89 | 101.27 | 101.31 | 107.17 | 85.26 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | - | - | - | - | 0.42 |
Net Cash (Debt) | 11.75 | 16.41 | 7.1 | 11.02 | 22.88 | 10.75 |
Net Cash Growth | 179.65% | 131.16% | -35.57% | -51.84% | 112.96% | -15.80% |
Net Cash Per Share | 0.58 | 0.86 | 0.40 | 0.68 | 1.49 | 0.79 |
Filing Date Shares Outstanding | 19.35 | 19.35 | 16.59 | 16.59 | 16.59 | 14.25 |
Total Common Shares Outstanding | 19.35 | 19.35 | 16.59 | 16.59 | 16.59 | 14.25 |
Working Capital | 8.79 | 12.21 | 5.4 | 7.46 | 17.61 | 4.7 |
Book Value Per Share | 5.90 | 5.95 | 5.15 | 5.10 | 5.31 | 4.64 |
Tangible Book Value | 9.25 | 11.71 | 5.55 | 7.83 | 18.35 | 5.76 |
Tangible Book Value Per Share | 0.48 | 0.61 | 0.33 | 0.47 | 1.11 | 0.40 |
Machinery | - | 3.3 | 2.96 | 2.86 | 2.79 | 2.59 |
Leasehold Improvements | - | - | - | - | - | 0.08 |