Linjemontage i Grästorp Aktiebolag (publ) (STO:LMGAB)
47.00
0.00 (0.00%)
At close: Oct 9, 2026
STO:LMGAB Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2020 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '20 Mar 1, 2020 | Dec '18 Dec 1, 2018 |
| 3,175 | 3,225 | 2,316 | 1,315 | 976.73 | 653.82 | |
Revenue Growth | - | 39.25% | 76.11% | 34.65% | 49.39% | 32.42% |
Cost of Revenue | 2,305 | 2,403 | 1,781 | 977 | - | - |
Gross Profit | 869.9 | 822.4 | 535.4 | 338.2 | 976.73 | 653.82 |
Selling, General & Admin | 640.3 | 599.2 | 407.4 | 287.1 | - | - |
Other Operating Expenses | 3.5 | 2 | 3.5 | - | 938.52 | 634.24 |
Operating Expenses | 688.9 | 644.1 | 443.6 | 310.9 | 941.47 | 636.5 |
Operating Income | 181 | 178.3 | 91.8 | 27.3 | 35.27 | 17.31 |
Interest Expense | -6.2 | -5.7 | -3.1 | -2.1 | -0.26 | -0.88 |
Interest & Investment Income | 3.8 | 5.9 | 7 | 6.5 | 0.06 | 0.05 |
Currency Exchange Gain (Loss) | -6.8 | -6.8 | -4.7 | -4.3 | - | - |
Other Non Operating Income (Expenses) | 6.3 | 6 | 3.5 | 1.7 | -6.85 | -3.48 |
EBT Excluding Unusual Items | 178.1 | 177.7 | 94.5 | 29.1 | 28.21 | 13 |
Gain (Loss) on Sale of Assets | 0.4 | 0.4 | 0.7 | 0.9 | - | - |
Other Unusual Items | -53.7 | -53.7 | - | - | - | - |
Pretax Income | 124.8 | 124.4 | 95.3 | 30 | 28.21 | 13 |
Income Tax Expense | 35.2 | 35.2 | 9.8 | 7.5 | 6.36 | 3.13 |
Net Income to Company | - | 89.2 | 85.5 | 22.5 | - | - |
Net Income | 89.6 | 89.2 | 85.5 | 22.5 | 21.85 | 9.87 |
Net Income to Common | 89.6 | 89.2 | 85.5 | 22.5 | - | - |
Net Income Growth | - | 4.33% | 280.00% | - | - | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | - | - |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | - | - |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 448.00 | 446.00 | 427.50 | 112.50 | - | - |
EPS (Diluted) | 448.00 | 446.00 | 427.50 | 112.50 | - | - |
EPS Growth | - | 4.33% | 280.00% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2020 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '20 Mar 1, 2020 | Dec '18 Dec 1, 2018 |
Free Cash Flow | 221.4 | 152.5 | 7.1 | 85 | - | - |
Free Cash Flow Per Share | 1107.00 | 762.50 | 35.50 | 425.00 | - | - |
Dividend Per Share | 250.000 | 250.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 27.40% | 25.50% | 23.11% | 25.71% | 100.00% | 100.00% |
Operating Margin | 5.70% | 5.53% | 3.96% | 2.08% | 3.61% | 2.65% |
Profit Margin | 2.82% | 2.77% | 3.69% | 1.71% | - | - |
Free Cash Flow Margin | 6.97% | 4.73% | 0.31% | 6.46% | - | - |
EBITDA | 195.5 | 190.6 | 98.8 | 32.9 | 38.21 | 19.58 |
EBITDA Margin | 6.16% | 5.91% | 4.27% | 2.50% | 3.91% | 3.00% |
D&A For EBITDA | 14.5 | 12.3 | 7 | 5.6 | - | - |
EBIT | 181 | 178.3 | 91.8 | 27.3 | 35.27 | 17.31 |
EBIT Margin | 5.70% | 5.53% | 3.96% | 2.08% | 3.61% | 2.65% |
Effective Tax Rate | 28.21% | 28.30% | 10.28% | 25.00% | - | - |
Revenue as Reported | 3,194 | 3,243 | 2,328 | 1,323 | - | - |