Logistea AB (publ) (STO:LOGI.B)
Sweden · Delayed Price · Currency is SEK 13.54
-0.26 (-1.88%)
Nov 3, 2026, 5:29 PM CET
Logistea AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 1,230 | 1,072 | 706 | 357 | 257 | 93 |
| 1,230 | 1,072 | 706 | 357 | 257 | 93 | |
Revenue Growth (YoY | 18.96% | 51.84% | 97.76% | 38.91% | 176.34% | 416.67% |
Property Expenses | 124 | 107 | 112 | 95 | 71 | 28 |
Selling, General & Administrative | 85 | 100 | 69 | 36 | 38 | 24 |
Other Operating Expenses | -4 | -11 | -7 | -14 | - | - |
Total Operating Expenses | 205 | 196 | 174 | 117 | 109 | 52 |
Operating Income | 1,025 | 876 | 532 | 240 | 148 | 41 |
Interest Expense | -407 | -384 | -364 | -154 | -85 | -22 |
Interest & Investment Income | 72 | 10 | 9 | 3 | 5 | - |
Currency Exchange Gain (Loss) | 2 | 1 | 3 | - | - | - |
Other Non-Operating Income | 10 | 10 | 18 | -18 | 13 | -1 |
EBT Excluding Unusual Items | 702 | 513 | 198 | 71 | 81 | 18 |
Merger & Restructuring Charges | - | - | -12 | - | - | - |
Impairment of Goodwill | -3 | - | -8 | - | - | - |
Asset Writedown | 462 | 517 | 261 | -63 | 339 | 378 |
Pretax Income | 1,161 | 1,030 | 439 | 8 | 420 | 396 |
Income Tax Expense | 278 | 249 | 108 | 16 | 97 | 79 |
Earnings From Continuing Operations | 883 | 781 | 331 | -8 | 323 | 317 |
Earnings From Discontinued Operations | - | - | -1 | -1 | -5 | -24 |
Net Income to Company | 883 | 781 | 330 | -9 | 318 | 293 |
Minority Interest in Earnings | - | - | - | 1 | - | - |
Net Income | 883 | 781 | 330 | -8 | 318 | 293 |
Net Income to Common | 883 | 781 | 330 | -8 | 318 | 293 |
Net Income Growth | 7.68% | 136.67% | - | - | 8.53% | 14550.00% |
Basic Shares Outstanding | 511 | 495 | 345 | 167 | 126 | 85 |
Diluted Shares Outstanding | 512 | 497 | 347 | 167 | 128 | 85 |
Shares Change | 5.07% | 43.24% | 107.06% | 31.16% | 49.85% | 18.48% |
EPS (Basic) | 1.73 | 1.58 | 0.96 | -0.05 | 2.52 | 3.44 |
EPS (Diluted) | 1.73 | 1.58 | 0.96 | -0.06 | 2.49 | 3.44 |
EPS Growth | 2.74% | 64.91% | - | - | -27.59% | 12265.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.200 | 0.200 | 0.100 | - | - | - |
Dividend Growth | 100.00% | 100.00% | - | - | - | - |
Operating Margin | 83.33% | 81.72% | 75.35% | 67.23% | 57.59% | 44.09% |
Profit Margin | 71.79% | 72.85% | 46.74% | -2.24% | 123.73% | 315.05% |
EBITDA | 1,028 | 878 | 533 | 241 | 149 | 43 |
EBITDA Margin | 83.56% | 81.90% | 75.50% | 67.51% | 57.98% | 46.24% |
D&A For Ebitda | 2.75 | 2 | 1 | 1 | 1 | 2 |
EBIT | 1,025 | 876 | 532 | 240 | 148 | 41 |
EBIT Margin | 83.33% | 81.72% | 75.35% | 67.23% | 57.59% | 44.09% |
Effective Tax Rate | 23.95% | 24.18% | 24.60% | 200.00% | 23.09% | 19.95% |
Revenue as Reported | 151 | - | - | - | - | - |