Luxbright AB (publ) (STO:LXB)
0.0910
-0.0076 (-7.71%)
Jul 24, 2026, 3:20 PM CET
Luxbright AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16.58 | 14.25 | 0.95 | 1.36 | 2.13 | |
Revenue Growth (YoY) | 16.34% | 1395.64% | -29.99% | -36.13% | -25.53% |
Cost of Revenue | 4.05 | 3.15 | 3.65 | 1.14 | 0.14 |
Gross Profit | 12.53 | 11.1 | -2.7 | 0.22 | 1.99 |
Selling, General & Admin | 28.58 | 26.68 | 21.52 | 20.58 | 19.59 |
Depreciation & Amortization Expenses | 2.48 | 2.34 | 1.49 | 0.62 | 0.28 |
Other Operating Expenses | 0.7 | 0.14 | 0.33 | 0.18 | 0.04 |
Total Operating Expenses | 31.76 | 29.16 | 23.34 | 21.38 | 19.91 |
Operating Income | -19.24 | -18.06 | -26.03 | -21.15 | -17.91 |
Interest Income | 0.16 | - | 0.68 | 0.06 | - |
Interest Expense | -0.39 | - | -0.02 | -0.04 | - |
Other Non-Operating Income (Expense) | -0.23 | 0.34 | 0.66 | 0.02 | -0.09 |
Total Non-Operating Income (Expense) | -0.46 | 0.34 | 1.32 | 0.04 | -0.09 |
Pretax Income | -19.69 | -17.72 | -25.38 | -21.13 | -18.01 |
Net Income | -19.69 | -17.72 | -25.38 | -21.13 | -18.01 |
Net Income to Common | -19.46 | -17.72 | -25.38 | -21.13 | -18.01 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 121 | 102 | 68 | 39 | 30 |
Shares Outstanding (Diluted) | 121 | 102 | 68 | 39 | 30 |
Shares Change (YoY) | 18.51% | 50.50% | 75.55% | 29.70% | -1.01% |
EPS (Basic) | -0.16 | -0.17 | -0.37 | -0.54 | -0.60 |
EPS (Diluted) | -0.16 | -0.17 | -0.37 | -0.54 | -0.60 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -19.87 | -16.52 | -20.39 | -20.64 | -17.14 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.16 | -0.16 | -0.30 | -0.53 | -0.57 |
Gross Margin | 75.56% | 77.87% | -283.21% | 16.46% | 93.48% |
Operating Margin | -116.02% | -126.71% | -2732.12% | -1554.17% | -840.64% |
Profit Margin | -118.77% | -124.31% | -2662.94% | -1552.76% | -844.96% |
FCF Margin | -119.86% | -115.88% | -2139.57% | -1516.55% | -804.41% |
EBITDA | -16.9 | -15.72 | -24.35 | -20.53 | -17.63 |
EBITDA Margin | -101.91% | -110.30% | -2555.19% | -1508.40% | -827.41% |
EBIT | -19.24 | -18.06 | -26.03 | -21.15 | -17.91 |
EBIT Margin | -116.02% | -126.71% | -2732.12% | -1554.17% | -840.64% |