Mantex AB (publ) (STO:MANTEX)
Sweden · Delayed Price · Currency is SEK 7.22
0.00 (0.00%)
Aug 13, 2026, 5:20 PM CET
Mantex AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.77 | 2.98 | 2.88 | 7.35 | 2.1 | 0.63 | |
Revenue Growth | 69.24% | 3.37% | -60.82% | 250.70% | 231.62% | -84.00% |
Cost of Revenue | 0.61 | 0.54 | -0.16 | 1.43 | 0.53 | 0.53 |
Gross Profit | 2.15 | 2.44 | 3.04 | 5.92 | 1.56 | 0.1 |
Selling, General & Admin | 15.36 | 17.82 | 28.21 | 22.06 | 16.79 | 15.57 |
Depreciation & Amortization Expenses | 0.4 | 0.4 | 0.13 | 0.55 | 0.29 | 0.78 |
Other Operating Expenses | 0 | 0 | 0.05 | 0.01 | 0.01 | 0 |
Total Operating Expenses | 15.77 | 18.22 | 28.39 | 22.62 | 17.09 | 16.36 |
Operating Income | -13.61 | -15.79 | -25.29 | -16.7 | -15.53 | -16.25 |
Interest Income | -9.54 | -9.54 | - | - | - | - |
Interest Expense | -0.39 | 0.11 | -0.84 | 0 | -0 | - |
Other Non-Operating Income (Expense) | -10.04 | -9.54 | -0.78 | 0 | -0 | -0.12 |
Total Non-Operating Income (Expense) | -19.97 | -18.97 | -1.62 | 0.01 | -0 | -0.12 |
Pretax Income | -23.6 | -25.27 | -26.07 | -16.69 | -15.53 | -16.31 |
Net Income | -23.6 | -25.27 | -26.07 | -16.69 | -15.53 | -16.31 |
Net Income to Common | -23.6 | -25.27 | -26.07 | -16.69 | -15.53 | -16.31 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 1 | 0 | 0 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 0 | 0 |
Shares Change | -98.83% | - | 206.20% | 60.37% | 19.71% | 115.32% |
EPS (Basic) | -10.84 | -13.16 | -0.08 | -24.00 | -44.00 | -52.00 |
EPS (Diluted) | -10.84 | -13.16 | -0.08 | -24.00 | -44.00 | -52.00 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -5.98 | -10.82 | -25.35 | -16.01 | -17.38 | -16.61 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -2.76 | -5.63 | -13.20 | -25.53 | -44.45 | -50.86 |
Gross Margin | 77.87% | 81.85% | 105.71% | 80.54% | 74.49% | 16.46% |
Operating Margin | -492.04% | -530.33% | -878.28% | -227.15% | -740.96% | -2571.84% |
Profit Margin | -852.85% | -849.02% | -905.38% | -227.12% | -741.01% | -2581.17% |
FCF Margin | -216.22% | -363.32% | -880.36% | -217.86% | -829.45% | -2628.80% |
EBITDA | -13.61 | -15.79 | -25.29 | -16.7 | -15.53 | -16.25 |
EBIT | -13.61 | -15.79 | -25.29 | -16.7 | -15.53 | -16.25 |
EBIT Margin | -492.04% | -530.33% | -878.28% | -227.15% | -740.96% | -2571.84% |