Mavshack AB (publ) (STO:MAV)
Sweden · Delayed Price · Currency is SEK 0.0040
0.00 (0.00%)
May 11, 2026, 1:24 PM CET
Mavshack AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.83 | 3.37 | 12.04 | 19.95 | 42.99 | 64.41 | |
Revenue Growth | -74.53% | -72.04% | -39.67% | -53.59% | -33.25% | 40.23% |
Cost of Revenue | 0.24 | 0.42 | 2.58 | 6.84 | 21.5 | 27.66 |
Gross Profit | 2.59 | 2.94 | 9.45 | 13.11 | 21.49 | 36.75 |
Selling, General & Admin | 6.61 | 7.57 | 17.57 | 27.11 | 50.43 | 64.84 |
Depreciation & Amortization Expenses | 5.59 | 5.91 | 8.71 | 5.18 | 15.88 | 7.3 |
Other Operating Expenses | -0.01 | 0 | 2.82 | 0.08 | 0.1 | 0.16 |
Total Operating Expenses | 12.19 | 13.48 | 29.11 | 32.37 | 66.4 | 72.29 |
Operating Income | -9.71 | -10.54 | -19.65 | -19.26 | -44.91 | -35.54 |
Interest Income | 0.41 | - | 0.01 | 1.47 | 0.41 | 0.73 |
Interest Expense | -0.83 | -1.67 | -1.82 | -1.08 | -0.62 | -0.48 |
Other Non-Operating Income (Expense) | 2.67 | -6.6 | - | 0 | -0.06 | 0 |
Total Non-Operating Income (Expense) | 2.25 | -8.27 | -1.82 | 0.38 | -0.26 | 0.26 |
Pretax Income | -7.87 | -5.45 | -22.37 | -18.88 | -45.18 | -35.29 |
Provision for Income Taxes | - | - | - | - | 0.48 | 0.38 |
Net Income | -7.87 | -5.45 | -22.36 | -18.91 | -45.66 | -35.67 |
Net Income to Common | -7.87 | -5.45 | -22.36 | -18.91 | -45.66 | -35.67 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 800 | 800 | 800 | 1,489 | 1,327 | 9 |
Shares Outstanding (Diluted) | 800 | 800 | 800 | 1,489 | 1,327 | 9 |
Shares Change | 1830.70% | - | -46.29% | 12.24% | 15341.06% | 60.20% |
EPS (Basic) | -0.01 | -0.01 | -0.38 | -0.01 | -0.03 | -4.20 |
EPS (Diluted) | -0.01 | -0.01 | -0.38 | -0.01 | -0.03 | -4.20 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -16.13 | -8.22 | -6.83 | -4.2 | -23.71 | -30.7 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.02 | -0.01 | -0.01 | -0.00 | -0.02 | -3.57 |
Gross Margin | 91.49% | 87.50% | 78.54% | 65.71% | 49.98% | 57.05% |
Operating Margin | -343.51% | -313.03% | -163.25% | -96.55% | -104.47% | -55.18% |
Profit Margin | -278.33% | -162.07% | -185.77% | -94.78% | -106.20% | -55.37% |
FCF Margin | -570.72% | -244.29% | -56.72% | -21.07% | -55.14% | -47.67% |
EBITDA | -9.71 | -10.54 | -19.65 | -19.26 | -29.03 | -28.25 |
EBITDA Margin | -343.51% | -313.03% | -163.25% | -96.55% | -67.53% | -43.85% |
EBIT | -9.71 | -10.54 | -19.65 | -19.26 | -44.91 | -35.54 |
EBIT Margin | -343.51% | -313.03% | -163.25% | -96.55% | -104.47% | -55.18% |
Effective Tax Rate | - | 0.00% | 0.00% | 0.00% | -1.06% | -1.08% |