Maven Wireless Sweden AB (Publ) (STO:MAVEN)
Sweden · Delayed Price · Currency is SEK 4.730
+0.100 (2.16%)
Nov 12, 2026, 5:29 PM CET
STO:MAVEN Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 150.03 | 183 | 188.79 | 237.64 | 101.45 | 44.93 | |
Revenue Growth | -24.65% | -3.07% | -20.56% | 134.25% | 125.80% | -9.28% |
Cost of Revenue | 82.68 | 105.47 | 108.03 | 144.47 | 69.59 | 29.73 |
Gross Profit | 67.35 | 77.53 | 80.77 | 93.17 | 31.86 | 15.19 |
Selling, General & Admin | 91.32 | 98.25 | 95.71 | 72.74 | 49.37 | 38.68 |
Other Operating Expenses | -18.27 | -21.61 | -24.4 | -18.57 | -14.33 | -13.42 |
Operating Expenses | 82.88 | 85.88 | 79.1 | 61.03 | 40.03 | 28.52 |
Operating Income | -15.53 | -8.35 | 1.67 | 32.13 | -8.17 | -13.33 |
Interest Expense | -6.8 | -6.43 | -0.51 | -0.65 | -0.69 | -0.72 |
Currency Exchange Gain (Loss) | 5.77 | -0.06 | 2.19 | 4.97 | 3.13 | 0.27 |
Other Non Operating Income (Expenses) | -0 | -0 | 0 | - | 0 | - |
EBT Excluding Unusual Items | -16.57 | -14.84 | 3.35 | 36.45 | -5.73 | -13.77 |
Other Unusual Items | - | - | - | - | - | 1.49 |
Pretax Income | -16.57 | -14.84 | 3.35 | 36.45 | -5.73 | -12.28 |
Income Tax Expense | 0.1 | - | 3.14 | -2.58 | - | - |
Net Income | -16.67 | -14.84 | 0.22 | 39.03 | -5.73 | -12.28 |
Net Income to Common | -16.67 | -14.84 | 0.22 | 39.03 | -5.73 | -12.28 |
Net Income Growth | - | - | -99.45% | - | - | - |
Shares Outstanding (Basic) | 57 | 53 | 52 | 52 | 52 | 51 |
Shares Outstanding (Diluted) | 57 | 53 | 52 | 52 | 52 | 51 |
Shares Change | 9.25% | 1.59% | 0.70% | - | 2.41% | 10.59% |
EPS (Basic) | -0.29 | -0.28 | 0.00 | 0.75 | -0.11 | -0.24 |
EPS (Diluted) | -0.29 | -0.28 | 0.00 | 0.75 | -0.11 | -0.24 |
EPS Growth | - | - | -99.45% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -14.8 | 3.24 | -10.95 | 46.7 | 1.18 | -21.64 |
Free Cash Flow Per Share | -0.26 | 0.06 | -0.21 | 0.90 | 0.02 | -0.43 |
Dividend Per Share | - | - | - | 0.100 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 44.89% | 42.36% | 42.78% | 39.20% | 31.41% | 33.82% |
Operating Margin | -10.35% | -4.56% | 0.88% | 13.52% | -8.05% | -29.66% |
Profit Margin | -11.11% | -8.11% | 0.11% | 16.42% | -5.65% | -27.33% |
Free Cash Flow Margin | -9.86% | 1.77% | -5.80% | 19.65% | 1.16% | -48.16% |
EBITDA | -12.01 | -5.42 | 3.86 | 32.2 | -7.5 | -13.16 |
EBITDA Margin | -8.00% | -2.96% | 2.04% | 13.55% | -7.39% | -29.29% |
D&A For EBITDA | 3.52 | 2.93 | 2.19 | 0.06 | 0.67 | 0.17 |
EBIT | -15.53 | -8.35 | 1.67 | 32.13 | -8.17 | -13.33 |
EBIT Margin | -10.35% | -4.56% | 0.88% | 13.52% | -8.05% | -29.66% |
Effective Tax Rate | - | - | 93.56% | - | - | - |
Revenue as Reported | 168.22 | 204.61 | 215.38 | 261.17 | 118.9 | 60.11 |