Maven Wireless Sweden AB (Publ) (STO:MAVEN)
Sweden · Delayed Price · Currency is SEK 4.900
-0.070 (-1.41%)
Aug 14, 2026, 4:07 PM CET
STO:MAVEN Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 159.27 | 204.61 | 213.19 | 256.21 | 115.77 | 58.35 | |
Revenue Growth | -30.04% | -4.02% | -16.79% | 121.30% | 98.41% | -5.08% |
Cost of Revenue | 79.74 | 105.47 | 108.03 | 144.47 | 69.59 | 29.73 |
Gross Profit | 79.52 | 99.14 | 105.16 | 111.73 | 46.19 | 28.62 |
Selling, General & Admin | 91.78 | 98.25 | 95.71 | 72.74 | 49.37 | 38.68 |
Other Operating Expenses | -1.08 | - | - | - | - | - |
Operating Expenses | 100.5 | 107.49 | 103.49 | 79.6 | 54.35 | 41.94 |
Operating Income | -20.98 | -8.35 | 1.67 | 32.13 | -8.17 | -13.33 |
Interest Expense | -2.01 | -6.43 | -0.51 | -0.65 | -0.69 | -0.72 |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | 2.19 | 4.97 | 3.13 | 0.27 |
Other Non Operating Income (Expenses) | -0 | -0 | 0 | - | 0 | - |
EBT Excluding Unusual Items | -22.24 | -14.84 | 3.35 | 36.45 | -5.73 | -13.77 |
Other Unusual Items | - | - | - | - | - | 1.49 |
Pretax Income | -22.24 | -14.84 | 3.35 | 36.45 | -5.73 | -12.28 |
Income Tax Expense | -1.37 | - | 3.14 | -2.58 | - | - |
Net Income | -20.87 | -14.84 | 0.22 | 39.03 | -5.73 | -12.28 |
Net Income to Common | -20.87 | -14.84 | 0.22 | 39.03 | -5.73 | -12.28 |
Net Income Growth | - | - | -99.45% | - | - | - |
Shares Outstanding (Basic) | 56 | 53 | 52 | 52 | 52 | 51 |
Shares Outstanding (Diluted) | 56 | 53 | 52 | 52 | 52 | 51 |
Shares Change | 7.03% | 1.59% | 0.70% | - | 2.41% | 10.59% |
EPS (Basic) | -0.38 | -0.28 | 0.00 | 0.75 | -0.11 | -0.24 |
EPS (Diluted) | -0.38 | -0.28 | 0.00 | 0.75 | -0.11 | -0.24 |
EPS Growth | - | - | -99.45% | - | - | - |
Free Cash Flow | -34.43 | 3.24 | -10.95 | 46.7 | 1.18 | -21.64 |
Free Cash Flow Per Share | -0.62 | 0.06 | -0.21 | 0.90 | 0.02 | -0.43 |
Dividend Per Share | - | - | - | 0.100 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 49.93% | 48.45% | 49.33% | 43.61% | 39.90% | 49.05% |
Operating Margin | -13.18% | -4.08% | 0.78% | 12.54% | -7.05% | -22.84% |
Profit Margin | -13.10% | -7.25% | 0.10% | 15.23% | -4.95% | -21.04% |
Free Cash Flow Margin | -21.62% | 1.58% | -5.14% | 18.23% | 1.02% | -37.08% |
EBITDA | -17.49 | -5.42 | 3.86 | 32.2 | -7.5 | -13.16 |
EBITDA Margin | -10.98% | -2.65% | 1.81% | 12.57% | -6.47% | -22.55% |
D&A For EBITDA | 3.5 | 2.93 | 2.19 | 0.06 | 0.67 | 0.17 |
EBIT | -20.98 | -8.35 | 1.67 | 32.13 | -8.17 | -13.33 |
EBIT Margin | -13.18% | -4.08% | 0.78% | 12.54% | -7.05% | -22.84% |
Effective Tax Rate | - | - | 93.56% | - | - | - |
Revenue as Reported | 159.27 | 204.61 | 215.38 | 261.17 | 118.9 | 60.11 |