Maven Wireless Sweden AB (Publ) (STO:MAVEN)
Sweden · Delayed Price · Currency is SEK 5.04
-0.20 (-3.82%)
Jul 24, 2026, 4:55 PM CET
STO:MAVEN Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 160.78 | 204.61 | 215.38 | 261.17 | 118.9 | 60.11 | |
Revenue Growth (YoY) | -27.73% | -5.00% | -17.53% | 119.66% | 97.79% | -3.65% |
Cost of Revenue | 79.84 | 105.47 | 108.03 | 144.47 | 69.59 | 29.73 |
Gross Profit | 80.94 | 99.14 | 107.36 | 116.7 | 49.32 | 30.38 |
Selling, General & Admin | 53.32 | 98.25 | 95.71 | 72.74 | 49.37 | 38.68 |
Depreciation & Amortization Expenses | 9.8 | 9.24 | 7.79 | 6.86 | 4.98 | 3.26 |
Other Operating Expenses | 0.1 | 0.06 | 0 | - | - | 0 |
Total Operating Expenses | 63.22 | 107.55 | 103.49 | 79.6 | 54.35 | 41.94 |
Operating Income | 17.72 | -8.42 | 3.86 | 37.1 | -5.04 | -11.56 |
Interest Expense | -1.19 | -6.43 | -0.51 | - | - | -0.72 |
Total Non-Operating Income (Expense) | -1.19 | -6.43 | -0.51 | - | - | -0.72 |
Pretax Income | 16.53 | -14.84 | 3.35 | 37.1 | -5.04 | -12.28 |
Provision for Income Taxes | 1.37 | 0 | -3.14 | 2.58 | 0 | 0 |
Net Income | 15.16 | -14.84 | 6.49 | 34.52 | -5.04 | -12.28 |
Net Income to Common | -20.88 | -14.84 | 0.22 | 39.03 | -5.73 | -12.28 |
Net Income Growth | - | - | -99.45% | - | - | - |
Shares Outstanding (Basic) | 54 | 53 | 52 | 52 | 52 | 51 |
Shares Outstanding (Diluted) | 55 | 55 | 52 | 52 | 52 | 51 |
Shares Change (YoY) | 5.10% | 4.20% | 0.70% | - | 2.41% | 10.59% |
EPS (Basic) | -0.39 | -0.28 | - | 0.75 | -0.11 | -0.24 |
EPS (Diluted) | -0.39 | -0.28 | - | 0.75 | -0.11 | -0.24 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -31.77 | 3.24 | -10.95 | 46.7 | 1.18 | -21.64 |
Free Cash Flow Growth | - | - | - | 3861.07% | - | - |
Free Cash Flow Per Share | -0.58 | 0.06 | -0.21 | 0.90 | 0.02 | -0.43 |
Dividends Per Share | - | - | - | 0.100 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 50.34% | 48.45% | 49.84% | 44.68% | 41.48% | 50.54% |
Operating Margin | 11.02% | -4.11% | 1.79% | 14.21% | -4.24% | -19.23% |
Profit Margin | 9.43% | -7.25% | 3.01% | 13.22% | -4.24% | -20.42% |
FCF Margin | -19.76% | 1.58% | -5.09% | 17.88% | 0.99% | -36.00% |
EBITDA | 17.72 | -8.42 | 3.86 | 37.1 | -5.04 | -11.56 |
EBIT | 17.72 | -8.42 | 3.86 | 37.1 | -5.04 | -11.56 |
EBIT Margin | 11.02% | -4.11% | 1.79% | 14.21% | -4.24% | -19.23% |
Effective Tax Rate | 8.29% | 0.00% | -93.59% | 6.95% | 0.00% | 0.00% |