Maximum Entertainment AB Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	62.05	79.94	99.86	107.13	50.04
Other Revenue	-	-	-	-	-0
Revenue	62.05	79.94	99.86	107.13	50.04
Revenue Growth (YoY)	-22.38%	-19.95%	-6.79%	114.10%	1147.26%
Cost of Revenue	46.68	55.77	67.97	73.73	32.87
Gross Profit	15.37	24.17	31.89	33.4	17.17
Selling, General & Admin	16.81	18.56	19.5	24.09	10.3
Research & Development	18.89	6.38	5.29	-	-
Other Operating Expenses	0.36	0.76	-0.05	1.03	-0.16
Operating Expenses	36.05	25.71	24.73	39.18	15.03
Operating Income	-20.68	-1.54	7.15	-5.78	2.14
Interest Expense	-18.51	-6.77	-4.17	-2.88	-0.45
Interest & Investment Income	-	0	-	0	0.04
Currency Exchange Gain (Loss)	3.93	2.46	-1.59	3.15	0.01
Other Non Operating Income (Expenses)	0	-2.53	-3.96	0	-0.09
EBT Excluding Unusual Items	-35.26	-8.37	-2.57	-5.52	1.66
Merger & Restructuring Charges	-0.14	-	-	-	-
Impairment of Goodwill	-55.04	-13.22	-21.58	-	-
Gain (Loss) on Sale of Assets	0.42	0.01	-	0	0
Asset Writedown	-	-15.67	-	-	-
Other Unusual Items	-2.8	11.26	7.95	0.13	-
Pretax Income	-92.81	-25.98	-16.2	-5.39	1.66
Income Tax Expense	-0.01	1.34	1.26	1.15	1.77
Earnings From Continuing Operations	-92.8	-27.32	-17.46	-6.54	-0.11
Minority Interest in Earnings	-	-	-	-	-0
Net Income	-92.8	-27.32	-17.46	-6.54	-0.11
Net Income to Common	-92.8	-27.32	-17.46	-6.54	-0.11
Shares Outstanding (Basic)	51	51	47	42	30
Shares Outstanding (Diluted)	51	51	47	42	30
Shares Change (YoY)	-0.24%	8.06%	13.49%	40.22%	90.42%
EPS (Basic)	-1.82	-0.53	-0.37	-0.16	-0.00
EPS (Diluted)	-1.82	-0.53	-0.37	-0.16	-0.00
Free Cash Flow	2	16.95	3.99	2.04	0.63
Free Cash Flow Per Share	0.04	0.33	0.08	0.05	0.02
Gross Margin	24.77%	30.23%	31.93%	31.17%	34.32%
Operating Margin	-33.33%	-1.92%	7.16%	-5.40%	4.28%
Profit Margin	-149.55%	-34.18%	-17.48%	-6.10%	-0.22%
Free Cash Flow Margin	3.22%	21.20%	4.00%	1.91%	1.27%
EBITDA	-17.92	12.6	18.26	4.58	6.57
EBITDA Margin	-28.88%	15.76%	18.28%	4.28%	13.13%
D&A For EBITDA	2.76	14.14	11.1	10.37	4.43
EBIT	-20.68	-1.54	7.15	-5.78	2.14
EBIT Margin	-33.33%	-1.92%	7.16%	-5.40%	4.28%
Effective Tax Rate	-	-	-	-	106.39%
Revenue as Reported	-	-	-	109.84	50.36

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.