Maximum Entertainment AB (STO:MAXENT.B)
0.2420
-0.0200 (-7.63%)
At close: Jul 14, 2025
Maximum Entertainment AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Operating Revenue | 75.04 | 79.94 | 99.86 | 107.13 | 50.04 | 4.01 | Upgrade |
Other Revenue | - | - | - | - | -0 | - | Upgrade |
75.04 | 79.94 | 99.86 | 107.13 | 50.04 | 4.01 | Upgrade | |
Revenue Growth (YoY) | -27.42% | -19.95% | -6.79% | 114.10% | 1147.26% | 139.11% | Upgrade |
Cost of Revenue | 53.48 | 55.77 | 67.97 | 73.73 | 32.87 | 1.01 | Upgrade |
Gross Profit | 21.57 | 24.17 | 31.89 | 33.4 | 17.17 | 3.01 | Upgrade |
Selling, General & Admin | 18.65 | 18.56 | 19.5 | 24.09 | 10.3 | 2.53 | Upgrade |
Research & Development | 5.76 | 6.38 | 5.29 | - | - | - | Upgrade |
Other Operating Expenses | 0.15 | 0.14 | -0.05 | 1.03 | -0.16 | 0.02 | Upgrade |
Operating Expenses | 24.57 | 25.09 | 24.73 | 39.18 | 15.03 | 2.74 | Upgrade |
Operating Income | -3 | -0.92 | 7.15 | -5.78 | 2.14 | 0.26 | Upgrade |
Interest Expense | -6.87 | -6.77 | -4.17 | -2.88 | -0.45 | -0.07 | Upgrade |
Interest & Investment Income | 0 | 0 | - | 0 | 0.04 | 0.02 | Upgrade |
Currency Exchange Gain (Loss) | -2.22 | 2.46 | -1.59 | 3.15 | 0.01 | 0.02 | Upgrade |
Other Non Operating Income (Expenses) | -2.38 | -2.53 | -3.96 | 0 | -0.09 | - | Upgrade |
EBT Excluding Unusual Items | -14.46 | -7.76 | -2.57 | -5.52 | 1.66 | 0.23 | Upgrade |
Impairment of Goodwill | -13.22 | -13.22 | -21.58 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.6 | -0.6 | - | 0 | 0 | 0.21 | Upgrade |
Asset Writedown | -15.67 | -15.67 | - | - | - | - | Upgrade |
Other Unusual Items | 11.26 | 11.26 | 7.95 | 0.13 | - | - | Upgrade |
Pretax Income | -32.69 | -25.98 | -16.2 | -5.39 | 1.66 | 0.44 | Upgrade |
Income Tax Expense | 1.1 | 1.34 | 1.26 | 1.15 | 1.77 | 0.09 | Upgrade |
Earnings From Continuing Operations | -33.79 | -27.32 | -17.46 | -6.54 | -0.11 | 0.35 | Upgrade |
Minority Interest in Earnings | - | - | - | - | -0 | 0 | Upgrade |
Net Income | -33.79 | -27.32 | -17.46 | -6.54 | -0.11 | 0.35 | Upgrade |
Net Income to Common | -33.79 | -27.32 | -17.46 | -6.54 | -0.11 | 0.35 | Upgrade |
Net Income Growth | - | - | - | - | - | 385.62% | Upgrade |
Shares Outstanding (Basic) | 51 | 51 | 47 | 42 | 30 | 16 | Upgrade |
Shares Outstanding (Diluted) | 51 | 51 | 47 | 42 | 30 | 16 | Upgrade |
Shares Change (YoY) | 4.90% | 8.06% | 13.49% | 40.22% | 90.42% | 19.59% | Upgrade |
EPS (Basic) | -0.66 | -0.53 | -0.37 | -0.16 | -0.00 | 0.02 | Upgrade |
EPS (Diluted) | -0.66 | -0.53 | -0.37 | -0.16 | -0.00 | 0.02 | Upgrade |
EPS Growth | - | - | - | - | - | 306.08% | Upgrade |
Free Cash Flow | 13.23 | 16.95 | 3.99 | 2.04 | 0.63 | 1.44 | Upgrade |
Free Cash Flow Per Share | 0.26 | 0.33 | 0.08 | 0.05 | 0.02 | 0.09 | Upgrade |
Gross Margin | 28.74% | 30.23% | 31.93% | 31.17% | 34.32% | 74.91% | Upgrade |
Operating Margin | -4.00% | -1.15% | 7.16% | -5.40% | 4.28% | 6.50% | Upgrade |
Profit Margin | -45.03% | -34.18% | -17.48% | -6.10% | -0.22% | 8.83% | Upgrade |
Free Cash Flow Margin | 17.63% | 21.20% | 4.00% | 1.91% | 1.27% | 36.01% | Upgrade |
EBITDA | 10.29 | 13.22 | 18.26 | 4.58 | 6.57 | 0.38 | Upgrade |
EBITDA Margin | 13.71% | 16.53% | 18.28% | 4.28% | 13.13% | 9.46% | Upgrade |
D&A For EBITDA | 13.29 | 14.14 | 11.1 | 10.37 | 4.43 | 0.12 | Upgrade |
EBIT | -3 | -0.92 | 7.15 | -5.78 | 2.14 | 0.26 | Upgrade |
EBIT Margin | -4.00% | -1.15% | 7.16% | -5.40% | 4.28% | 6.50% | Upgrade |
Effective Tax Rate | - | - | - | - | 106.39% | 19.78% | Upgrade |
Revenue as Reported | - | - | - | 109.84 | 50.36 | 4.24 | Upgrade |
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.