Maximum Entertainment AB (STO:MAXENT.B)
Sweden · Delayed Price · Currency is SEK 0.2120
+0.0110 (5.47%)
At close: Feb 4, 2026
Maximum Entertainment AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 69.67 | 79.94 | 99.86 | 107.13 | 50.04 | 4.01 |
Other Revenue | - | - | - | - | -0 | - |
| 69.67 | 79.94 | 99.86 | 107.13 | 50.04 | 4.01 | |
Revenue Growth (YoY) | -21.56% | -19.95% | -6.79% | 114.10% | 1147.26% | 139.11% |
Cost of Revenue | 50.38 | 55.77 | 67.97 | 73.73 | 32.87 | 1.01 |
Gross Profit | 19.29 | 24.17 | 31.89 | 33.4 | 17.17 | 3.01 |
Selling, General & Admin | 14.49 | 18.56 | 19.5 | 24.09 | 10.3 | 2.53 |
Research & Development | 0.13 | 6.38 | 5.29 | - | - | - |
Other Operating Expenses | 3.37 | 0.14 | -0.05 | 1.03 | -0.16 | 0.02 |
Operating Expenses | 17.99 | 25.09 | 24.73 | 39.18 | 15.03 | 2.74 |
Operating Income | 1.31 | -0.92 | 7.15 | -5.78 | 2.14 | 0.26 |
Interest Expense | -6.61 | -6.77 | -4.17 | -2.88 | -0.45 | -0.07 |
Interest & Investment Income | 0 | 0 | - | 0 | 0.04 | 0.02 |
Currency Exchange Gain (Loss) | -3.63 | 2.46 | -1.59 | 3.15 | 0.01 | 0.02 |
Other Non Operating Income (Expenses) | -1.07 | -2.53 | -3.96 | 0 | -0.09 | - |
EBT Excluding Unusual Items | -10 | -7.76 | -2.57 | -5.52 | 1.66 | 0.23 |
Impairment of Goodwill | -13.22 | -13.22 | -21.58 | - | - | - |
Gain (Loss) on Sale of Assets | -0.18 | -0.6 | - | 0 | 0 | 0.21 |
Asset Writedown | -15.67 | -15.67 | - | - | - | - |
Other Unusual Items | 9.79 | 11.26 | 7.95 | 0.13 | - | - |
Pretax Income | -30.03 | -25.98 | -16.2 | -5.39 | 1.66 | 0.44 |
Income Tax Expense | 1.08 | 1.34 | 1.26 | 1.15 | 1.77 | 0.09 |
Earnings From Continuing Operations | -31.11 | -27.32 | -17.46 | -6.54 | -0.11 | 0.35 |
Minority Interest in Earnings | - | - | - | - | -0 | 0 |
Net Income | -31.11 | -27.32 | -17.46 | -6.54 | -0.11 | 0.35 |
Net Income to Common | -31.11 | -27.32 | -17.46 | -6.54 | -0.11 | 0.35 |
Net Income Growth | - | - | - | - | - | 385.62% |
Shares Outstanding (Basic) | 51 | 51 | 47 | 42 | 30 | 16 |
Shares Outstanding (Diluted) | 51 | 51 | 47 | 42 | 30 | 16 |
Shares Change (YoY) | 0.61% | 8.06% | 13.49% | 40.22% | 90.42% | 19.59% |
EPS (Basic) | -0.60 | -0.53 | -0.37 | -0.16 | -0.00 | 0.02 |
EPS (Diluted) | -0.60 | -0.53 | -0.37 | -0.16 | -0.00 | 0.02 |
EPS Growth | - | - | - | - | - | 306.08% |
Free Cash Flow | 15.22 | 16.95 | 3.99 | 2.04 | 0.63 | 1.44 |
Free Cash Flow Per Share | 0.30 | 0.33 | 0.08 | 0.05 | 0.02 | 0.09 |
Gross Margin | 27.69% | 30.23% | 31.93% | 31.17% | 34.32% | 74.91% |
Operating Margin | 1.87% | -1.15% | 7.16% | -5.40% | 4.28% | 6.50% |
Profit Margin | -44.65% | -34.18% | -17.48% | -6.10% | -0.22% | 8.83% |
Free Cash Flow Margin | 21.84% | 21.20% | 4.00% | 1.91% | 1.27% | 36.01% |
EBITDA | 8.97 | 13.22 | 18.26 | 4.58 | 6.57 | 0.38 |
EBITDA Margin | 12.87% | 16.53% | 18.28% | 4.28% | 13.13% | 9.46% |
D&A For EBITDA | 7.66 | 14.14 | 11.1 | 10.37 | 4.43 | 0.12 |
EBIT | 1.31 | -0.92 | 7.15 | -5.78 | 2.14 | 0.26 |
EBIT Margin | 1.87% | -1.15% | 7.16% | -5.40% | 4.28% | 6.50% |
Effective Tax Rate | - | - | - | - | 106.39% | 19.78% |
Revenue as Reported | - | - | - | 109.84 | 50.36 | 4.24 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.