Maximum Entertainment AB (STO:MAXENT.B)
Sweden · Delayed Price · Currency is SEK 0.3600
+0.0400 (12.50%)
Jul 3, 2026, 5:18 PM CET
Maximum Entertainment AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 57.74 | 62.05 | 79.94 | 99.86 | 107.13 | 50.04 |
Other Revenue | - | - | - | - | - | -0 |
| 57.74 | 62.05 | 79.94 | 99.86 | 107.13 | 50.04 | |
Revenue Growth (YoY) | -23.06% | -22.38% | -19.95% | -6.79% | 114.10% | 1147.26% |
Cost of Revenue | 42.86 | 46.68 | 55.77 | 67.97 | 73.73 | 32.87 |
Gross Profit | 14.88 | 15.37 | 24.17 | 31.89 | 33.4 | 17.17 |
Selling, General & Admin | 15.93 | 19.78 | 18.56 | 19.5 | 24.09 | 10.3 |
Research & Development | 18.76 | 6.74 | 6.38 | 5.29 | - | - |
Other Operating Expenses | 0.36 | -0.02 | 0.76 | -0.05 | 1.03 | -0.16 |
Operating Expenses | 35.05 | 26.5 | 25.71 | 24.73 | 39.18 | 15.03 |
Operating Income | -20.16 | -11.13 | -1.54 | 7.15 | -5.78 | 2.14 |
Interest Expense | -18.46 | -7.34 | -7.42 | -4.17 | -2.88 | -0.45 |
Interest & Investment Income | - | - | 0 | - | 0 | 0.04 |
Currency Exchange Gain (Loss) | 8.88 | -7.31 | 2.46 | -1.59 | 3.15 | 0.01 |
Other Non Operating Income (Expenses) | -0.08 | 0.07 | -1.87 | -3.96 | 0 | -0.09 |
EBT Excluding Unusual Items | -29.83 | -25.7 | -8.37 | -2.57 | -5.52 | 1.66 |
Impairment of Goodwill | -55.04 | -55.04 | -13.22 | -21.58 | - | - |
Gain (Loss) on Sale of Assets | 0.42 | 0.04 | 0.01 | - | 0 | 0 |
Asset Writedown | - | -12.15 | -15.67 | - | - | - |
Other Unusual Items | -2.12 | 0.03 | 11.26 | 7.95 | 0.13 | - |
Pretax Income | -86.61 | -92.81 | -25.98 | -16.2 | -5.39 | 1.66 |
Income Tax Expense | 0.03 | -0.01 | 1.34 | 1.26 | 1.15 | 1.77 |
Earnings From Continuing Operations | -86.65 | -92.8 | -27.32 | -17.46 | -6.54 | -0.11 |
Minority Interest in Earnings | - | - | - | - | - | -0 |
Net Income | -86.65 | -92.8 | -27.32 | -17.46 | -6.54 | -0.11 |
Net Income to Common | -86.65 | -92.8 | -27.32 | -17.46 | -6.54 | -0.11 |
Shares Outstanding (Basic) | 51 | 51 | 51 | 47 | 42 | 30 |
Shares Outstanding (Diluted) | 51 | 51 | 51 | 47 | 42 | 30 |
Shares Change (YoY) | -0.52% | - | 8.06% | 13.49% | 40.22% | 90.42% |
EPS (Basic) | -1.70 | -1.82 | -0.53 | -0.37 | -0.16 | -0.00 |
EPS (Diluted) | -1.70 | -1.82 | -0.53 | -0.37 | -0.16 | -0.00 |
Free Cash Flow | -0.02 | 2 | 16.95 | 3.99 | 2.04 | 0.63 |
Free Cash Flow Per Share | - | 0.04 | 0.33 | 0.08 | 0.05 | 0.02 |
Gross Margin | 25.77% | 24.77% | 30.23% | 31.93% | 31.17% | 34.32% |
Operating Margin | -34.92% | -17.93% | -1.92% | 7.16% | -5.40% | 4.28% |
Profit Margin | -150.06% | -149.55% | -34.18% | -17.48% | -6.10% | -0.22% |
Free Cash Flow Margin | -0.03% | 3.22% | 21.20% | 4.00% | 1.91% | 1.27% |
EBITDA | -17.52 | -9.13 | 12.6 | 18.26 | 4.58 | 6.57 |
EBITDA Margin | -30.34% | -14.72% | 15.76% | 18.28% | 4.28% | 13.13% |
D&A For EBITDA | 2.65 | 1.99 | 14.14 | 11.1 | 10.37 | 4.43 |
EBIT | -20.16 | -11.13 | -1.54 | 7.15 | -5.78 | 2.14 |
EBIT Margin | -34.92% | -17.93% | -1.92% | 7.16% | -5.40% | 4.28% |
Effective Tax Rate | - | - | - | - | - | 106.39% |
Revenue as Reported | - | - | - | - | 109.84 | 50.36 |