Meds Apotek AB (STO:MEDS)
Sweden · Delayed Price · Currency is SEK 24.80
-0.60 (-2.36%)
At close: Jul 23, 2026
Meds Apotek AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,093 | 1,018 | 837.39 | 659.97 | 604.64 | |
Revenue Growth (YoY) | 16.43% | 21.59% | 26.88% | 9.15% | - |
Cost of Revenue | 785.39 | 728.21 | 597.24 | 468.14 | 451.2 |
Gross Profit | 307.21 | 289.96 | 240.16 | 191.82 | 153.45 |
Selling, General & Admin | 283.74 | 272.04 | 227.38 | 220.09 | 244.36 |
Depreciation & Amortization Expenses | 18.61 | 20.18 | 20.75 | 20.64 | 15.46 |
Other Operating Expenses | 0.21 | 0.14 | 0.18 | 0.22 | 0.19 |
Total Operating Expenses | 302.55 | 292.37 | 248.31 | 240.94 | 260.01 |
Operating Income | 4.65 | -2.41 | -8.16 | -49.12 | -106.57 |
Interest Income | 0.55 | 0.43 | 0.95 | 1.44 | 0 |
Interest Expense | -0.52 | -1.03 | -3.91 | -3.81 | -1.17 |
Total Non-Operating Income (Expense) | 0.02 | -0.59 | -2.96 | -2.36 | -1.17 |
Pretax Income | 4.67 | -3 | -11.11 | -51.48 | -107.74 |
Provision for Income Taxes | -10.29 | -10.73 | -0.71 | -0.46 | 1.77 |
Net Income | 14.96 | 7.73 | -10.4 | -51.02 | -109.51 |
Net Income to Common | 14.96 | 7.73 | -10.4 | -51.02 | -109.51 |
Net Income Growth | 455.59% | - | - | - | - |
Shares Outstanding (Basic) | 18 | 18 | 17 | 17 | 15 |
Shares Outstanding (Diluted) | 19 | 18 | 17 | 17 | 15 |
Shares Change (YoY) | 8.46% | 3.40% | 2.98% | 9.22% | - |
EPS (Basic) | 0.82 | 0.44 | -0.60 | -3.05 | -7.14 |
EPS (Diluted) | 0.80 | 0.43 | -0.60 | -3.05 | -7.14 |
EPS Growth | 433.33% | - | - | - | - |
Free Cash Flow | 8.23 | -21.83 | 19.84 | -49.78 | -110.57 |
Free Cash Flow Per Share | 0.44 | -1.22 | 1.15 | -2.97 | -7.21 |
Gross Margin | 28.12% | 28.48% | 28.68% | 29.07% | 25.38% |
Operating Margin | 0.43% | -0.24% | -0.97% | -7.44% | -17.62% |
Profit Margin | 1.37% | 0.76% | -1.24% | -7.73% | -18.11% |
FCF Margin | 0.75% | -2.14% | 2.37% | -7.54% | -18.29% |
EBITDA | 4.65 | 17.78 | 12.6 | -28.49 | -106.57 |
EBITDA Margin | 0.43% | 1.75% | 1.50% | -4.32% | -17.62% |
EBIT | 4.65 | -2.41 | -8.16 | -49.12 | -106.57 |
EBIT Margin | 0.43% | -0.24% | -0.97% | -7.44% | -17.62% |
Effective Tax Rate | -220.27% | 357.31% | 6.38% | 0.90% | -1.64% |