Minesto AB (publ) (STO:MINEST)
Sweden · Delayed Price · Currency is SEK 2.030
+0.120 (6.28%)
Jul 24, 2026, 5:29 PM CET
Minesto AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | 27.08 | 33.04 | 45.59 | 45.75 | 41.87 | |
Revenue Growth (YoY) | - | -18.04% | -27.54% | -0.35% | 9.27% | -4.82% |
Gross Profit | - | 27.08 | 33.04 | 45.59 | 45.75 | 41.87 |
Selling, General & Admin | - | 61.48 | 70.11 | 73.95 | 69.23 | 61.83 |
Depreciation & Amortization Expenses | - | 0.25 | 0.28 | 0.32 | 0.26 | 0.18 |
Total Operating Expenses | 0 | 61.74 | 70.38 | 74.27 | 69.49 | 62 |
Operating Income | -31.03 | -34.66 | -37.35 | -28.68 | -23.75 | -20.14 |
Interest Income | - | 0.28 | 1.28 | 1.58 | 1.27 | 1.38 |
Interest Expense | - | -2.25 | -0.04 | -0.03 | -0 | -0.02 |
Total Non-Operating Income (Expense) | - | -1.98 | 1.24 | 1.56 | 1.27 | 1.36 |
Pretax Income | -31.03 | -36.63 | -36.1 | -27.12 | -22.47 | -18.78 |
Provision for Income Taxes | - | 0 | 0 | 0 | 61.97 | -3.85 |
Net Income | -31.03 | -36.64 | -36.1 | -27.12 | -84.44 | -14.93 |
Net Income to Common | -32.68 | -36.64 | -36.1 | -27.12 | -84.44 | -14.93 |
Shares Outstanding (Basic) | 297 | 210 | 186 | 155 | 138 | 134 |
Shares Outstanding (Diluted) | 218 | 215 | 199 | 156 | 138 | 134 |
Shares Change (YoY) | 7.78% | 8.24% | 27.02% | 13.68% | 2.39% | 6.24% |
EPS (Basic) | -0.11 | -0.14 | -0.19 | -0.17 | -0.61 | -0.11 |
EPS (Diluted) | -0.15 | -0.17 | -0.19 | -0.17 | -0.61 | -0.11 |
Free Cash Flow | -3.51 | -36.18 | -10.55 | -16.27 | -37.15 | -20.5 |
Free Cash Flow Per Share | -0.02 | -0.17 | -0.05 | -0.10 | -0.27 | -0.15 |
Gross Margin | - | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | - | -128.00% | -113.05% | -62.91% | -51.90% | -48.09% |
Profit Margin | - | -135.30% | -109.29% | -59.49% | -184.57% | -35.66% |
FCF Margin | - | -133.61% | -31.93% | -35.69% | -81.20% | -48.97% |
EBITDA | -31.03 | -34.66 | -37.35 | -28.68 | -23.75 | -19.87 |
EBITDA Margin | - | -128.00% | -113.05% | -62.91% | -51.90% | -47.45% |
EBIT | -31.03 | -34.66 | -37.35 | -28.68 | -23.75 | -20.14 |
EBIT Margin | - | -128.00% | -113.05% | -62.91% | -51.90% | -48.09% |
Effective Tax Rate | - | -0.00% | -0.01% | -0.00% | -275.72% | 20.50% |