Mips AB (publ) (STO:MIPS)
Sweden · Delayed Price · Currency is SEK 389.80
+11.60 (3.07%)
Jul 24, 2026, 5:29 PM CET
Mips AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 665 | 533 | 483 | 357 | 563 | 608 | |
Revenue Growth (YoY) | 28.38% | 10.35% | 35.29% | -36.59% | -7.40% | 66.57% |
Cost of Revenue | 179 | 142 | 133 | 104 | 157 | 163 |
Gross Profit | 486 | 391 | 350 | 253 | 406 | 445 |
Selling, General & Admin | 204 | 187 | 137 | 133 | 132 | 105 |
Research & Development | 51 | 41 | 39 | 35 | 26 | 24 |
Other Operating Expenses | 3 | 1 | -5 | 15 | 18 | -9 |
Total Operating Expenses | 258 | 229 | 171 | 183 | 176 | 120 |
Operating Income | 229 | 156 | 174 | 70 | 229 | 326 |
Interest Income | - | 1 | 5 | 15 | 3 | 4 |
Interest Expense | - | -6 | -2 | -2 | -9 | -2 |
Other Non-Operating Income (Expense) | -28 | 2 | 8 | 14 | -6 | 2 |
Total Non-Operating Income (Expense) | -28 | -3 | 11 | 27 | -12 | 4 |
Pretax Income | 216 | 158 | 183 | 84 | 223 | 328 |
Provision for Income Taxes | 50 | 38 | 42 | 20 | 48 | 73 |
Net Income | 166 | 120 | 141 | 64 | 175 | 255 |
Net Income to Common | 166 | 120 | 141 | 64 | 175 | 255 |
Net Income Growth | 18.57% | -14.89% | 120.31% | -63.43% | -31.37% | 97.67% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 27 | 26 | 26 | 26 |
Shares Change (YoY) | -0.08% | -0.02% | 0.40% | -0.05% | -0.32% | 1.25% |
EPS (Basic) | 6.26 | 4.53 | 5.32 | 2.43 | 6.68 | 9.75 |
EPS (Diluted) | 6.26 | 4.53 | 5.32 | 2.42 | 6.63 | 9.64 |
EPS Growth | 18.79% | -14.85% | 119.84% | -63.50% | -31.22% | 95.54% |
Free Cash Flow | 168 | 138 | 138 | 9 | 230 | 273 |
Free Cash Flow Growth | 1.21% | 0% | 1433.33% | -96.09% | -15.75% | 157.55% |
Free Cash Flow Per Share | 6.34 | 5.21 | 5.21 | 0.34 | 8.71 | 10.30 |
Dividends Per Share | - | 2.500 | 6.500 | 6.000 | 5.500 | 5.000 |
Dividend Growth | - | -61.54% | 8.33% | 9.09% | 10.00% | 42.86% |
Gross Margin | 73.08% | 73.36% | 72.46% | 70.87% | 72.11% | 73.19% |
Operating Margin | 34.44% | 29.27% | 36.02% | 19.61% | 40.67% | 53.62% |
Profit Margin | 24.96% | 22.51% | 29.19% | 17.93% | 31.08% | 41.94% |
FCF Margin | 25.26% | 25.89% | 28.57% | 2.52% | 40.85% | 44.90% |
EBITDA | 229 | 156 | 174 | 70 | 229 | 326 |
EBIT | 229 | 156 | 174 | 70 | 229 | 326 |
EBIT Margin | 34.44% | 29.27% | 36.02% | 19.61% | 40.67% | 53.62% |
Effective Tax Rate | 23.15% | 24.05% | 22.95% | 23.81% | 21.52% | 22.26% |