Mips AB (publ) (STO:MIPS)
Sweden · Delayed Price · Currency is SEK 422.40
-13.40 (-3.07%)
Nov 3, 2026, 5:29 PM CET
Mips AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 745 | 533 | 483 | 357 | 563 | 608 | |
Revenue Growth | 40.57% | 10.35% | 35.29% | -36.59% | -7.40% | 66.57% |
Cost of Revenue | 203 | 142 | 133 | 104 | 157 | 163 |
Gross Profit | 542 | 391 | 350 | 253 | 406 | 445 |
Selling, General & Admin | 220 | 187 | 137 | 133 | 132 | 105 |
Research & Development | 56 | 41 | 39 | 35 | 26 | 24 |
Other Operating Expenses | 15 | -10 | - | 1 | -1 | - |
Operating Expenses | 291 | 218 | 176 | 169 | 157 | 129 |
Operating Income | 251 | 173 | 174 | 84 | 249 | 316 |
Interest Expense | -22 | - | -1 | -1 | -1 | - |
Interest & Investment Income | 3 | 4 | 6 | 2 | - | - |
Earnings From Equity Investments | -7 | -7 | -5 | - | - | - |
Currency Exchange Gain (Loss) | -14 | -14 | 6 | -15 | -16 | 13 |
Other Non Operating Income (Expenses) | 2 | 2 | 1 | 1 | -2 | - |
EBT Excluding Unusual Items | 213 | 158 | 181 | 71 | 230 | 329 |
Gain (Loss) on Sale of Investments | - | - | 2 | 13 | -7 | -1 |
Legal Settlements | 13 | - | - | - | - | - |
Pretax Income | 225 | 158 | 183 | 84 | 223 | 328 |
Income Tax Expense | 54 | 38 | 42 | 20 | 48 | 73 |
Net Income | 171 | 120 | 141 | 64 | 175 | 255 |
Net Income to Common | 171 | 120 | 141 | 64 | 175 | 255 |
Net Income Growth | 23.91% | -14.89% | 120.31% | -63.43% | -31.37% | 97.67% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 27 | 26 | 26 | 26 |
Shares Change | -0.06% | -0.02% | 0.40% | -0.05% | -0.32% | 1.25% |
EPS (Basic) | 6.45 | 4.53 | 5.32 | 2.44 | 6.68 | 9.74 |
EPS (Diluted) | 6.45 | 4.53 | 5.32 | 2.42 | 6.63 | 9.64 |
EPS Growth | 24.27% | -14.85% | 119.84% | -63.50% | -31.22% | 95.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 169 | 138 | 138 | 9 | 230 | 273 |
Free Cash Flow Per Share | 6.38 | 5.21 | 5.21 | 0.34 | 8.71 | 10.30 |
Dividend Per Share | 2.500 | 2.500 | 6.500 | 6.000 | 5.500 | 5.000 |
Dividend Growth | -61.54% | -61.54% | 8.33% | 9.09% | 10.00% | 42.86% |
Gross Margin | 72.75% | 73.36% | 72.46% | 70.87% | 72.11% | 73.19% |
Operating Margin | 33.69% | 32.46% | 36.02% | 23.53% | 44.23% | 51.97% |
Profit Margin | 22.95% | 22.51% | 29.19% | 17.93% | 31.08% | 41.94% |
Free Cash Flow Margin | 22.68% | 25.89% | 28.57% | 2.52% | 40.85% | 44.90% |
EBITDA | 270 | 186 | 188 | 97 | 261 | 325 |
EBITDA Margin | 36.24% | 34.90% | 38.92% | 27.17% | 46.36% | 53.45% |
D&A For EBITDA | 19 | 13 | 14 | 13 | 12 | 9 |
EBIT | 251 | 173 | 174 | 84 | 249 | 316 |
EBIT Margin | 33.69% | 32.46% | 36.02% | 23.53% | 44.23% | 51.97% |
Effective Tax Rate | 24.00% | 24.05% | 22.95% | 23.81% | 21.52% | 22.26% |