Mentice AB (publ) (STO:MNTC)
Sweden · Delayed Price · Currency is SEK 14.95
+0.20 (1.36%)
Jul 24, 2026, 5:05 PM CET
Mentice AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 314.06 | 284.59 | 291.81 | 275.12 | 220.32 | 190.22 | |
Revenue Growth (YoY) | 18.99% | -2.48% | 6.07% | 24.87% | 15.83% | 26.07% |
Cost of Revenue | 35.25 | 28.23 | 33.08 | 37.23 | 29.01 | 34.95 |
Gross Profit | 278.81 | 256.36 | 258.73 | 237.9 | 191.31 | 155.27 |
Selling, General & Admin | 250.6 | 252.58 | 240.54 | 210.87 | 192.33 | 152.62 |
Depreciation & Amortization Expenses | 27.32 | 31.34 | 30.58 | 27.71 | 22.93 | 22.37 |
Total Operating Expenses | 277.91 | 283.93 | 271.13 | 238.57 | 215.26 | 174.99 |
Operating Income | 0.9 | -27.57 | -12.4 | -0.68 | -23.95 | -19.72 |
Interest Income | 0.67 | 0.46 | 1.56 | 1.07 | 1.29 | 0 |
Interest Expense | -2.58 | -1.17 | -2.67 | -0.41 | -1.37 | -1.55 |
Total Non-Operating Income (Expense) | -1.91 | -0.71 | -1.11 | 0.67 | -0.08 | -1.55 |
Pretax Income | -1.01 | -28.27 | -13.5 | -0.01 | -24.04 | -21.27 |
Provision for Income Taxes | -3.6 | -4.06 | -4.92 | -2.81 | -6.63 | -7.92 |
Net Income | -4.61 | -32.33 | -18.42 | -2.82 | -30.67 | -29.19 |
Net Income to Common | -4.61 | -32.33 | -18.42 | -2.82 | -30.67 | -29.19 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 27 | 28 | 26 | 26 | 25 | 25 |
Shares Outstanding (Diluted) | 27 | 28 | 26 | 26 | 25 | 25 |
Shares Change (YoY) | 6.35% | 10.00% | - | 1.42% | 1.80% | 1.97% |
EPS (Basic) | -0.17 | -1.15 | -0.72 | -0.11 | -1.22 | -1.18 |
EPS (Diluted) | -0.17 | -1.15 | -0.72 | -0.11 | -1.22 | -1.18 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 21.06 | -25.43 | 16.64 | 32.19 | 9.38 | -14.18 |
Free Cash Flow Growth | - | - | -48.32% | 243.08% | - | - |
Free Cash Flow Per Share | 0.78 | -0.90 | 0.65 | 1.26 | 0.37 | -0.57 |
Gross Margin | 88.78% | 90.08% | 88.66% | 86.47% | 86.83% | 81.62% |
Operating Margin | 0.29% | -9.69% | -4.25% | -0.25% | -10.87% | -10.37% |
Profit Margin | -1.47% | -11.36% | -6.31% | -1.02% | -13.92% | -15.35% |
FCF Margin | 6.71% | -8.93% | 5.70% | 11.70% | 4.26% | -7.45% |
EBITDA | 0.9 | -27.57 | -12.4 | -0.68 | -23.95 | -19.72 |
EBIT | 0.9 | -27.57 | -12.4 | -0.68 | -23.95 | -19.72 |
EBIT Margin | 0.29% | -9.69% | -4.25% | -0.25% | -10.87% | -10.37% |
Effective Tax Rate | 355.98% | 14.38% | 36.42% | 21576.90% | 27.58% | 37.23% |