M.O.B.A. Network AB (STO:MOBA)
Sweden · Delayed Price · Currency is SEK 1.260
+0.040 (3.28%)
Jul 21, 2026, 9:04 AM CET
M.O.B.A. Network AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 236.42 | 261.28 | 333.77 | 338.95 | 297.74 | 204.74 | |
Revenue Growth (YoY) | -28.67% | -21.72% | -1.53% | 13.84% | 45.42% | 486.01% |
Cost of Revenue | 163.1 | 182.77 | 224.38 | 201.4 | 231.54 | 154.4 |
Gross Profit | 73.33 | 78.51 | 109.39 | 137.55 | 66.19 | 50.34 |
Selling, General & Admin | 40.88 | 39.96 | 46.48 | 46.34 | 33.37 | 22.1 |
Depreciation & Amortization Expenses | 65.06 | 65.59 | 23.41 | 52.52 | 4.82 | 2.78 |
Other Operating Expenses | 1.45 | 1.4 | 1.28 | 1.41 | 0.7 | 0.81 |
Total Operating Expenses | 107.39 | 106.95 | 71.17 | 100.27 | 38.88 | 25.68 |
Operating Income | -27.62 | -28.43 | 38.22 | 37.28 | 27.31 | 24.66 |
Interest Income | 6.11 | 6.91 | 7.58 | 1.9 | 1.86 | - |
Interest Expense | -8.38 | -40.94 | -44.61 | -27.45 | -2.98 | -3.02 |
Other Non-Operating Income (Expense) | 6.44 | - | - | - | - | 1.84 |
Total Non-Operating Income (Expense) | 4.18 | -34.03 | -37.02 | -25.55 | -1.13 | -1.18 |
Pretax Income | -54.96 | -62.46 | 1.19 | 11.73 | 26.19 | 23.48 |
Provision for Income Taxes | -1.39 | -0.96 | 2.15 | 4.02 | 4.29 | 6.65 |
Net Income | -53.58 | -61.5 | -0.96 | 7.71 | 21.9 | 16.84 |
Minority Interest in Earnings | -17.71 | - | - | - | - | - |
Net Income to Common | 0.88 | -61.5 | -0.96 | 7.71 | 21.9 | 16.84 |
Net Income Growth | - | - | - | -64.80% | 30.10% | 111.53% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 10 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 10 |
Shares Change (YoY) | - | - | 0.00% | -0.00% | 120.38% | -22.38% |
EPS (Basic) | -2.30 | -2.70 | - | 0.30 | 1.00 | 0.80 |
EPS (Diluted) | -2.30 | -2.70 | - | 0.30 | 1.00 | 0.80 |
EPS Growth | - | - | - | -70.00% | 25.00% | -82.98% |
Free Cash Flow | -8.27 | 8.47 | 36.65 | -6.98 | 22.99 | 25.37 |
Free Cash Flow Growth | - | -76.90% | - | - | -9.39% | 1.76% |
Free Cash Flow Per Share | -0.36 | 0.37 | 1.62 | -0.31 | 1.01 | 2.47 |
Gross Margin | 31.01% | 30.05% | 32.77% | 40.58% | 22.23% | 24.59% |
Operating Margin | -11.68% | -10.88% | 11.45% | 11.00% | 9.17% | 12.04% |
Profit Margin | -22.66% | -23.54% | -0.29% | 2.27% | 7.36% | 8.22% |
FCF Margin | -3.50% | 3.24% | 10.98% | -2.06% | 7.72% | 12.39% |
EBITDA | -27.62 | -28.43 | 38.22 | 37.28 | 27.31 | 27.44 |
EBITDA Margin | -11.68% | -10.88% | 11.45% | 11.00% | 9.17% | 13.40% |
EBIT | -27.62 | -28.43 | 38.22 | 37.28 | 27.31 | 24.66 |
EBIT Margin | -11.68% | -10.88% | 11.45% | 11.00% | 9.17% | 12.04% |
Effective Tax Rate | 2.52% | 1.54% | 180.30% | 34.25% | 16.37% | 28.31% |