M.O.B.A. Network AB (STO:MOBA)
Sweden · Delayed Price · Currency is SEK 2.160
+0.720 (50.00%)
Jun 9, 2026, 5:29 PM CET
M.O.B.A. Network AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 291.37 | 332.65 | 280.77 | 296.61 | 203.95 | 123.95 | |
Revenue Growth (YoY) | -9.20% | 18.48% | -5.34% | 45.43% | 64.55% | 267.85% |
Cost of Revenue | 215.41 | 237.24 | 212.15 | 241.7 | 160.84 | 89.46 |
Gross Profit | 75.96 | 95.4 | 68.61 | 54.9 | 43.11 | 34.49 |
Selling, General & Admin | 27.88 | 33.61 | 35.59 | 23.21 | 15.66 | 12.94 |
Other Operating Expenses | 0.64 | 0.16 | 0.37 | -0.44 | 0.02 | 0.84 |
Operating Expenses | 52.02 | 57.19 | 61.69 | 27.59 | 18.45 | 16.03 |
Operating Income | 23.94 | 38.22 | 6.93 | 27.31 | 24.66 | 18.46 |
Interest Expense | -43.15 | -44.22 | -27.4 | -0.7 | -0.6 | -0.74 |
Interest & Investment Income | 5.62 | 5.16 | 1.9 | - | 0 | - |
Currency Exchange Gain (Loss) | -0.39 | -0.39 | -0.05 | -0.43 | -0.58 | 0.7 |
Other Non Operating Income (Expenses) | 2.43 | 2.43 | - | 0 | - | -0 |
EBT Excluding Unusual Items | -11.55 | 1.19 | -18.62 | 26.19 | 23.48 | 18.41 |
Impairment of Goodwill | -90.86 | -90.86 | -26.8 | - | - | - |
Other Unusual Items | 90.86 | 90.86 | 57.15 | - | - | - |
Pretax Income | -11.55 | 1.19 | 11.73 | 26.19 | 23.48 | 18.41 |
Income Tax Expense | 2.81 | 2.15 | 4.02 | 4.29 | 6.65 | 5.96 |
Net Income | -14.37 | -0.96 | 7.71 | 21.9 | 16.84 | 12.46 |
Net Income to Common | -14.37 | -0.96 | 7.71 | 21.9 | 16.84 | 12.46 |
Net Income Growth | - | - | -64.80% | 30.10% | 35.17% | 56.49% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 22 | 6 | 22 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 22 | 6 | 22 |
Shares Change (YoY) | - | - | 1.06% | 248.24% | -71.21% | 31.39% |
EPS (Basic) | -0.63 | -0.04 | 0.34 | 0.98 | 2.61 | 0.56 |
EPS (Diluted) | -0.63 | -0.04 | 0.30 | 0.98 | 2.61 | 0.56 |
EPS Growth | - | - | -69.34% | -62.55% | 369.48% | 18.38% |
Gross Margin | 26.07% | 28.68% | 24.44% | 18.51% | 21.14% | 27.83% |
Operating Margin | 8.22% | 11.49% | 2.47% | 9.21% | 12.09% | 14.89% |
Profit Margin | -4.93% | -0.29% | 2.75% | 7.38% | 8.25% | 10.05% |
EBITDA | 33.81 | 48.26 | 16.97 | 32.13 | - | 20.71 |
EBITDA Margin | 11.60% | 14.51% | 6.04% | 10.83% | - | 16.71% |
D&A For EBITDA | 9.87 | 10.05 | 10.05 | 4.82 | - | 2.26 |
EBIT | 23.94 | 38.22 | 6.93 | 27.31 | 24.66 | 18.46 |
EBIT Margin | 8.22% | 11.49% | 2.47% | 9.21% | 12.09% | 14.89% |
Effective Tax Rate | - | 180.30% | 34.25% | 16.36% | 28.31% | 32.36% |
Revenue as Reported | 292.68 | 333.77 | 338.95 | 297.74 | 204.74 | 124.51 |