M.O.B.A. Network AB (STO:MOBA)
0.8720
-0.0060 (-0.68%)
Sep 2, 2026, 3:36 PM CET
M.O.B.A. Network AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 185.8 | 260.49 | 332.65 | 280.77 | 296.61 | 203.95 |
Other Revenue | 0 | - | 0 | - | - | - |
| 185.8 | 260.49 | 332.65 | 280.77 | 296.61 | 203.95 | |
Revenue Growth | -40.69% | -21.69% | 18.48% | -5.34% | 45.43% | 64.55% |
Cost of Revenue | 129.74 | 194.76 | 237.24 | 212.15 | 241.7 | 160.84 |
Gross Profit | 56.06 | 65.73 | 95.41 | 68.61 | 54.9 | 43.11 |
Selling, General & Admin | 29.4 | 27.97 | 33.61 | 35.59 | 23.21 | 15.66 |
Other Operating Expenses | 0.34 | 0.6 | 0.16 | 0.37 | -0.44 | 0.02 |
Operating Expenses | 94.73 | 94.16 | 57.19 | 61.69 | 27.59 | 18.45 |
Operating Income | -38.67 | -28.44 | 38.22 | 6.93 | 27.31 | 24.66 |
Interest Expense | -24.76 | -38.53 | -44.22 | -27.4 | -0.7 | -0.6 |
Interest & Investment Income | 4.42 | 6.91 | 5.16 | 1.9 | - | 0 |
Currency Exchange Gain (Loss) | -2.41 | -2.41 | -0.39 | -0.05 | -0.43 | -0.58 |
Other Non Operating Income (Expenses) | -0 | - | 2.43 | - | 0 | - |
EBT Excluding Unusual Items | -61.43 | -62.46 | 1.19 | -18.62 | 26.19 | 23.48 |
Impairment of Goodwill | - | - | -90.86 | -26.8 | - | - |
Other Unusual Items | - | - | 90.86 | 57.15 | - | - |
Pretax Income | -54.09 | -62.46 | 1.19 | 11.73 | 26.19 | 23.48 |
Income Tax Expense | -0.55 | -0.96 | 2.15 | 4.02 | 4.29 | 6.65 |
Net Income | -53.54 | -61.5 | -0.96 | 7.71 | 21.9 | 16.84 |
Net Income to Common | -53.54 | -61.5 | -0.96 | 7.71 | 21.9 | 16.84 |
Net Income Growth | - | - | - | -64.80% | 30.10% | 35.17% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 22 | 6 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 22 | 6 |
Shares Change | - | - | - | 1.06% | 248.24% | -71.21% |
EPS (Basic) | -2.36 | -2.71 | -0.04 | 0.34 | 0.98 | 2.61 |
EPS (Diluted) | -2.36 | -2.71 | -0.04 | 0.30 | 0.98 | 2.61 |
EPS Growth | - | - | - | -69.34% | -62.55% | 369.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 30.17% | 25.23% | 28.68% | 24.44% | 18.51% | 21.14% |
Operating Margin | -20.81% | -10.92% | 11.49% | 2.47% | 9.21% | 12.09% |
Profit Margin | -28.82% | -23.61% | -0.29% | 2.75% | 7.38% | 8.25% |
EBITDA | 15.34 | 37.15 | 61.91 | 16.97 | 32.13 | - |
EBITDA Margin | 8.26% | 14.26% | 18.61% | 6.04% | 10.83% | - |
D&A For EBITDA | 54.01 | 65.59 | 23.69 | 10.05 | 4.82 | - |
EBIT | -38.67 | -28.44 | 38.22 | 6.93 | 27.31 | 24.66 |
EBIT Margin | -20.81% | -10.92% | 11.49% | 2.47% | 9.21% | 12.09% |
Effective Tax Rate | - | - | 180.30% | 34.25% | 16.36% | 28.31% |
Revenue as Reported | 193.82 | 261.28 | 333.77 | 338.95 | 297.74 | 204.74 |