Morrow Bank AB (STO:MORROW)
14.00
+0.50 (3.70%)
At close: Aug 13, 2026
Morrow Bank AB Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,490 | 1,426 | 1,277 | 1,054 | 800.9 | 876.4 |
Revenue Growth | 8.84% | 11.66% | 21.14% | 31.59% | -8.62% | -20.36% |
Gross Profit Gross Profit Growth | 1,490 | 1,426 | 1,277 | 1,054 | 800.9 | 876.4 |
Operating Income Operating Income Growth | 477.52 | 296.4 | 220.2 | 148.7 | -41.8 | -340.9 |
Net Income Net Income Growth | 149 | 260.1 | 189.3 | 151.9 | 0.9 | -208.7 |
Earnings Per Share EPS Growth | 1.15 | 1.11 | 0.81 | 0.61 | -0.07 | -1.19 |
EPS Growth | 17.35% | 37.04% | 32.79% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Norway Norway Growth | 130.51 | 124.9 | 174.96 | 254.58 | 171.62 | 89.81 |
Finland Finland Growth | 241.91 | 212.95 | 125.28 | 98.28 | 198.49 | -50.6 |
Sweden Sweden Growth | 323.8 | 275.86 | 149.44 | 50.48 | 39.68 | -36.95 |
Unallocated Unallocated Growth | 3.54 | 8.59 | 91.28 | 91.14 | 130.88 | 134.35 |
Total Total Growth | 699.76 | 622.3 | 540.95 | 494.49 | 540.67 | 136.61 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,874 | 1,024 | 2,084 | 1,530 | 808 | 1,302 |
Total Debt Total Debt Growth | 18,487 | 17,420 | 15,970 | 11,261 | 9,413 | 7,999 |
Net Cash (Debt) Net Cash Growth | -15,613 | -16,396 | -13,886 | -9,731 | -8,605 | -6,697 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -120.51 | -70.02 | -59.55 | -44.64 | -44.97 | -35.11 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 469.24 | -734.1 | 476.7 | 473 | -408 | 1,118 |
Capital Expenditures CapEx Growth | -1.63 | - | - | -3.9 | -0.3 | -0.4 |
Free Cash Flow Free Cash Flow Growth | 467.61 | -734.1 | 476.7 | 469.1 | -408.3 | 1,117 |
Free Cash Flow Growth | - | - | 1.62% | - | - | 100.16% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 32.04% | 20.79% | 17.25% | 14.11% | -5.22% | -38.90% |
Pretax Margin | 25.92% | 25.88% | 22.04% | 19.58% | 0.20% | -31.73% |
Profit Margin | 10.00% | 19.76% | 16.35% | 14.41% | 0.11% | -23.81% |
FCF Margin | 31.37% | -51.49% | 37.34% | 44.51% | -50.98% | 127.47% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.43 | 5.40 | 6.95 | 9.16 | - | - |
P/FCF Ratio | - | - | 2.72 | 2.73 | - | 1.30 |
PS Ratio | 5.08 | 0.97 | 1.01 | 1.22 | 1.28 | 1.66 |