Morrow Bank AB (STO:MORROW)
Sweden · Delayed Price · Currency is SEK 12.88
-0.46 (-3.45%)
At close: Jul 17, 2026
Morrow Bank AB Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,461 | 1,426 | 1,277 | 1,054 | 800.9 | 876.4 | |
Revenue Growth (YoY) | 10.26% | 11.66% | 21.14% | 31.59% | -8.62% | -20.36% |
Gross Profit | 1,461 | 1,426 | 1,277 | 1,054 | 800.9 | 876.4 |
Selling, General & Admin | 344.27 | 341.7 | 311.3 | 295.2 | 335.7 | 366.1 |
Depreciation & Amortization Expenses | 54.13 | 51.4 | 44 | 35.7 | 171.8 | 77.3 |
Other Operating Expenses | 762.4 | 736.1 | 701.2 | 574.3 | 335.2 | 773.9 |
Total Operating Expenses | 1,161 | 1,129 | 1,057 | 905.2 | 842.7 | 1,217 |
Operating Income | 299.9 | 296.4 | 220.2 | 148.7 | -41.8 | -340.9 |
Pretax Income | 374.86 | 369 | 281.4 | 206.4 | 1.6 | -278.1 |
Provision for Income Taxes | 86.15 | 87.3 | 72.7 | 54.3 | 0.6 | -69.4 |
Net Income | 219.3 | 281.7 | 208.7 | 151.9 | 0.9 | -208.7 |
Minority Interest in Earnings | 24.37 | 21.6 | 19.4 | 18.2 | 14.8 | 13.4 |
Net Income to Common | 219.3 | 260.1 | 189.3 | 151.9 | 0.9 | -208.7 |
Net Income Growth | -3.56% | 37.40% | 24.62% | 16777.78% | - | - |
Shares Outstanding (Basic) | 192 | 231 | 230 | 215 | 187 | 187 |
Shares Outstanding (Diluted) | 194 | 234 | 233 | 218 | 191 | 191 |
Shares Change (YoY) | -23.19% | 0.43% | 6.96% | 13.93% | 0.33% | 0.51% |
EPS (Basic) | 1.14 | 1.13 | 0.82 | 0.62 | -0.07 | -1.19 |
EPS (Diluted) | 1.13 | 1.11 | 0.81 | 0.61 | -0.07 | -1.19 |
EPS Growth | 25.56% | 37.04% | 32.79% | - | - | - |
Free Cash Flow | -256.18 | -734.1 | 476.7 | 469.1 | -408.3 | 1,117 |
Free Cash Flow Growth | - | - | 1.62% | - | - | 100.16% |
Free Cash Flow Per Share | -1.32 | -3.13 | 2.04 | 2.15 | -2.13 | 5.86 |
Dividends Per Share | 0.391 | 0.366 | 0.390 | - | - | - |
Dividend Growth | 6.87% | -6.14% | - | - | - | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 20.53% | 20.79% | 17.25% | 14.11% | -5.22% | -38.90% |
Profit Margin | 15.01% | 19.76% | 16.35% | 14.41% | 0.11% | -23.81% |
FCF Margin | -17.54% | -51.49% | 37.34% | 44.51% | -50.98% | 127.47% |
EBITDA | 353.93 | 347.8 | 264.2 | 184.4 | 130 | -263.6 |
EBITDA Margin | 24.23% | 24.40% | 20.69% | 17.50% | 16.23% | -30.08% |
EBIT | 299.9 | 296.4 | 220.2 | 148.7 | -41.8 | -340.9 |
EBIT Margin | 20.53% | 20.79% | 17.25% | 14.11% | -5.22% | -38.90% |
Effective Tax Rate | 22.98% | 23.66% | 25.84% | 26.31% | 37.50% | 24.96% |