Midsona AB (publ) (STO:MSON.B)
Sweden · Delayed Price · Currency is SEK 11.55
-0.15 (-1.28%)
Jul 24, 2026, 5:29 PM CET
Midsona AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,591 | 3,630 | 3,727 | 3,793 | 3,899 | 3,773 | |
Revenue Growth (YoY) | -2.47% | -2.60% | -1.74% | -2.72% | 3.34% | 1.73% |
Cost of Revenue | 2,602 | 2,647 | 2,658 | 2,834 | 3,021 | 2,758 |
Gross Profit | 989 | 983 | 1,069 | 959 | 878 | 1,015 |
Selling, General & Admin | 896 | 930 | 940 | 945 | 1,343 | 881 |
Other Operating Expenses | -65 | -5 | 1 | -15 | 0 | -27 |
Total Operating Expenses | 831 | 925 | 941 | 930 | 1,343 | 854 |
Operating Income | 158 | 58 | 128 | 29 | -465 | 161 |
Interest Income | 7 | 5 | 5 | 10 | 67 | 11 |
Interest Expense | -33 | -39 | -58 | -74 | -131 | -57 |
Total Non-Operating Income (Expense) | -26 | -34 | -53 | -64 | -64 | -46 |
Pretax Income | 132 | 24 | 75 | -35 | -529 | 115 |
Provision for Income Taxes | 20 | 14 | 28 | 18 | -28 | 26 |
Net Income | 18 | 10 | 47 | -53 | -501 | 89 |
Net Income to Common | 112 | 10 | 47 | -53 | -501 | 89 |
Net Income Growth | 460.00% | -78.72% | - | - | - | -49.43% |
Shares Outstanding (Basic) | 145 | 145 | 145 | 145 | 74 | 68 |
Shares Outstanding (Diluted) | 145 | 145 | 146 | 146 | 75 | 68 |
Shares Change (YoY) | -0.09% | -0.20% | - | 95.16% | 9.92% | 3.93% |
EPS (Basic) | 0.76 | 0.07 | 0.33 | -0.36 | -6.73 | 1.31 |
EPS (Diluted) | 0.76 | 0.07 | 0.33 | -0.36 | -6.73 | 1.30 |
EPS Growth | 442.86% | -78.79% | - | - | - | -51.67% |
Free Cash Flow | 225 | 201 | 119 | 313 | 169 | -118 |
Free Cash Flow Growth | 11.94% | 68.91% | -61.98% | 85.21% | - | - |
Free Cash Flow Per Share | 1.55 | 1.38 | 0.82 | 2.15 | 2.26 | -1.74 |
Dividends Per Share | 0.220 | 0.220 | 0.200 | - | - | - |
Dividend Growth | - | 10.00% | - | - | - | - |
Gross Margin | 27.54% | 27.08% | 28.68% | 25.28% | 22.52% | 26.90% |
Operating Margin | 4.40% | 1.60% | 3.43% | 0.76% | -11.93% | 4.27% |
Profit Margin | 0.50% | 0.28% | 1.26% | -1.40% | -12.85% | 2.36% |
FCF Margin | 6.27% | 5.54% | 3.19% | 8.25% | 4.33% | -3.13% |
EBITDA | 158 | 200 | 280 | 29 | -304 | 317 |
EBITDA Margin | 4.40% | 5.51% | 7.51% | 0.76% | -7.80% | 8.40% |
EBIT | 158 | 58 | 128 | 29 | -465 | 161 |
EBIT Margin | 4.40% | 1.60% | 3.43% | 0.76% | -11.93% | 4.27% |
Effective Tax Rate | 15.15% | 58.33% | 37.33% | -51.43% | 5.29% | 22.61% |