NanoEcho AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	4.29	2.13	14.65	14.08	9.23	27.95
Cash & Short-Term Investments	4.29	2.13	14.65	14.08	9.23	27.95
Cash Growth	-65.40%	-85.48%	4.04%	52.55%	-66.97%	-34.54%
Accounts Receivable	0.03	-	-	0.04	0.02	0.19
Other Receivables	1.59	0.52	1	0.38	0.37	0.31
Total Trade Receivables	1.62	0.52	1	0.42	0.39	0.5
Other Current Assets	0.62	0.65	2.74	0.03	0.03	0.04
Total Current Assets	6.52	3.29	18.39	14.54	9.65	28.49
Net Property, Plant & Equipment	0.21	0.25	0.39	0.42	0.62	0.4
Other Intangible Assets	15.04	14.88	14.48	6.82	4.12	1.7
Total Assets	21.78	18.42	33.26	21.78	14.39	30.58
Accounts Payable	1.03	0.62	2.08	0.92	0.73	0.96
Accrued Expenses	3.23	2.86	2.26	1.52	1.31	0.99
Short-Term Debt	-	0	9.92	0	-	-
Other Current Liabilities	0.24	0.21	0.52	0.85	0.85	0.53
Total Current Liabilities	4.51	3.68	14.78	3.29	2.89	2.48
Total Liabilities	4.51	3.68	14.78	3.29	2.89	2.48
Common Stock	23.55	14.65	8.69	2.4	1.5	1.5
Additional Paid-in Capital	85.42	86.56	80.6	71.77	51.24	51.23
Accumulated Other Comprehensive Income	13.45	13.45	13.45	6.18	4.12	1.7
Retained Earnings	-105.15	-99.92	-84.27	-61.86	-45.36	-26.33
Shareholders' Equity	17.27	14.73	18.47	18.5	11.5	28.1
Total Liabilities & Equity	21.78	18.42	33.26	21.78	14.39	30.58
Total Debt	-	0	9.92	0	0	0
Net Cash (Debt)	4.29	2.13	4.73	14.08	9.23	27.95
Net Cash Growth	101.69%	-55.06%	-66.39%	52.55%	-66.97%	-34.54%
Net Cash Per Share	0.01	0.01	0.05	0.33	0.31	0.93
Book Value	17.27	14.73	18.47	18.5	11.5	28.1
Book Value Per Share	0.06	0.05	0.18	0.43	0.38	0.94
Tangible Book Value	2.23	-0.15	4	11.67	7.38	26.41
Tangible Book Value Per Share	0.01	-0.00	0.04	0.27	0.25	0.88