Nanexa AB (publ) (STO:NANEXA)
Sweden · Delayed Price · Currency is SEK 6.33
+0.51 (8.76%)
Sep 4, 2026, 5:29 PM CET
Nanexa AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33.86 | 36.15 | 24.36 | 29.33 | 2.86 | 2.37 | |
Revenue Growth | 104.78% | 48.39% | -16.93% | 925.42% | 20.47% | 0.30% |
Cost of Revenue | 12.92 | 13.64 | 16.53 | 27.71 | 23.77 | 13.7 |
Gross Profit | 20.94 | 22.51 | 7.83 | 1.62 | -20.91 | -11.32 |
Selling, General & Admin | 47.97 | 45.21 | 45.68 | 48.11 | 51.59 | 32.59 |
Other Operating Expenses | -17.89 | -27.12 | -22.51 | -30.03 | -24.7 | -15.7 |
Operating Expenses | 43.1 | 30.63 | 34.03 | 77.95 | 37.39 | 24.36 |
Operating Income | -22.17 | -8.12 | -26.2 | -76.34 | -58.3 | -35.68 |
Interest Expense | -2.31 | -3.12 | -0.46 | -0.49 | -0.67 | -0.19 |
Interest & Investment Income | 0.45 | 0.39 | 1.51 | 0.6 | 0.01 | - |
Currency Exchange Gain (Loss) | -0.65 | -0.65 | 0.14 | -0.29 | 0.32 | -0.14 |
Other Non Operating Income (Expenses) | - | - | - | - | 0 | - |
Pretax Income | -24.66 | -11.5 | -25.01 | -76.51 | -58.64 | -36.01 |
Income Tax Expense | -0.11 | -0.11 | -0.11 | -0.11 | -0.06 | -0.01 |
Net Income | -24.56 | -11.39 | -24.91 | -76.4 | -58.57 | -36 |
Net Income to Common | -24.56 | -11.39 | -24.91 | -76.4 | -58.57 | -36 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 170 | 156 | 136 | 70 | 51 | 36 |
Shares Outstanding (Diluted) | 170 | 156 | 136 | 70 | 51 | 36 |
Shares Change | 17.58% | 14.89% | 93.44% | 38.37% | 42.27% | 78.93% |
EPS (Basic) | -0.14 | -0.07 | -0.18 | -1.09 | -1.16 | -1.01 |
EPS (Diluted) | -0.14 | -0.07 | -0.18 | -1.09 | -1.16 | -1.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11 | -1.46 | -27.77 | -44.64 | -15.64 | -32.89 |
Free Cash Flow Per Share | -0.07 | -0.01 | -0.20 | -0.64 | -0.31 | -0.92 |
Gross Margin | 61.84% | 62.26% | 32.16% | 5.52% | - | - |
Operating Margin | -65.47% | -22.47% | -107.54% | -260.29% | -2038.50% | -1503.12% |
Profit Margin | -72.53% | -31.50% | -102.23% | -260.50% | -2047.94% | -1516.39% |
Free Cash Flow Margin | -32.50% | -4.04% | -113.98% | -152.20% | -546.82% | -1385.51% |
EBITDA | -15.75 | -2.19 | -20.63 | -71.1 | -54.19 | -32.78 |
EBITDA Margin | -46.52% | -6.05% | -84.70% | -242.45% | - | - |
D&A For EBITDA | 6.42 | 5.93 | 5.56 | 5.23 | 4.11 | 2.9 |
EBIT | -22.17 | -8.12 | -26.2 | -76.34 | -58.3 | -35.68 |
EBIT Margin | -65.47% | -22.47% | -107.54% | -260.29% | - | - |
Revenue as Reported | 51.9 | 63.44 | 47.29 | 59.49 | 28.18 | 18.16 |