Nanexa AB (publ) (STO:NANEXA)
Sweden · Delayed Price · Currency is SEK 3.670
+0.140 (3.97%)
Jul 24, 2026, 5:29 PM CET
Nanexa AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 61.82 | 63.44 | 47.29 | 59.49 | 28.18 | 18.16 | |
Revenue Growth (YoY) | 51.27% | 34.14% | -20.50% | 111.13% | 55.15% | -13.43% |
Cost of Revenue | - | 13.64 | 16.53 | 27.71 | - | - |
Gross Profit | 61.82 | 49.79 | 30.76 | 31.78 | 28.18 | 18.16 |
Selling, General & Admin | 48.92 | 45.21 | 45.68 | 48.11 | 51.59 | 32.59 |
Depreciation & Amortization Expenses | 12.8 | 12.54 | 10.86 | 59.87 | 10.5 | 7.47 |
Research & Development | 10.35 | - | - | - | 23.77 | 13.7 |
Other Operating Expenses | 0.89 | 0.81 | 0.28 | 0.42 | 0.29 | 0.23 |
Total Operating Expenses | 72.96 | 58.56 | 56.82 | 108.4 | 86.16 | 53.98 |
Operating Income | -14.17 | -8.77 | -26.06 | -76.63 | -57.98 | -35.82 |
Interest Income | 0.56 | 0.39 | 1.51 | 0.6 | 0.01 | 0 |
Interest Expense | -2.92 | -3.12 | -0.46 | -0.49 | -0.67 | -0.19 |
Total Non-Operating Income (Expense) | -2.37 | -2.73 | 1.05 | 0.12 | -0.66 | -0.19 |
Pretax Income | -16.53 | -11.5 | -25.01 | -76.51 | -58.64 | -36.01 |
Provision for Income Taxes | -0.08 | - | - | -0.11 | -0.06 | -0.01 |
Net Income | -16.45 | -11.5 | -25.01 | -76.4 | -58.57 | -36 |
Net Income to Common | -16.42 | -11.39 | -24.91 | -76.4 | -58.57 | -36 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 162 | 156 | 136 | 70 | 51 | 36 |
Shares Outstanding (Diluted) | 185 | 180 | 136 | 73 | 53 | 42 |
Shares Change (YoY) | 29.87% | 32.56% | 86.55% | 38.08% | 25.21% | 85.70% |
EPS (Basic) | -0.10 | -0.07 | -0.18 | -1.09 | -1.16 | -1.01 |
EPS (Diluted) | -0.10 | -0.07 | -0.18 | -1.09 | -1.16 | -1.01 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 0.13 | -1.46 | -27.77 | -44.64 | -15.64 | -32.89 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.00 | -0.01 | -0.20 | -0.61 | -0.30 | -0.78 |
Gross Margin | 100.00% | 78.49% | 65.05% | 53.42% | 100.00% | 100.00% |
Operating Margin | -22.91% | -13.82% | -55.11% | -128.81% | -205.79% | -197.25% |
Profit Margin | -26.61% | -18.12% | -52.89% | -128.43% | -207.88% | -198.23% |
FCF Margin | 0.20% | -2.30% | -58.72% | -75.04% | -55.51% | -181.12% |
EBITDA | -14.17 | 3.87 | -15.2 | -16.76 | -47.48 | -28.35 |
EBITDA Margin | -22.91% | 6.10% | -32.15% | -28.17% | -168.51% | -156.13% |
EBIT | -14.17 | -8.77 | -26.06 | -76.63 | -57.98 | -35.82 |
EBIT Margin | -22.91% | -13.82% | -55.11% | -128.81% | -205.79% | -197.25% |
Effective Tax Rate | 0.49% | 0.00% | 0.00% | 0.15% | 0.11% | 0.02% |