NanoCap Group AB (publ) (STO:NANOC.B)
Sweden · Delayed Price · Currency is SEK 4.760
+0.260 (5.78%)
At close: Jul 24, 2026
NanoCap Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23.37 | 43.44 | 34.24 | 67.97 | 120.31 | 93.7 | |
Revenue Growth (YoY) | 39.41% | 26.88% | -49.63% | -43.50% | 28.40% | 96.95% |
Cost of Revenue | 28.25 | 27.45 | 22.63 | 21.46 | 42.14 | 32.13 |
Gross Profit | -4.88 | 15.99 | 11.61 | 46.51 | 78.17 | 61.56 |
Selling, General & Admin | 15.62 | 15.73 | 15.63 | 21.52 | 26.49 | 23.53 |
Depreciation & Amortization Expenses | 0.36 | 0.36 | 0.36 | 0.28 | 0.99 | 2.27 |
Other Operating Expenses | 0.02 | - | - | 0 | 0 | 0 |
Total Operating Expenses | 15.99 | 16.09 | 15.99 | 21.79 | 27.47 | 25.79 |
Operating Income | -20.88 | -0.1 | -4.38 | 24.71 | 50.7 | 35.77 |
Interest Income | - | 0.13 | 0.41 | 0.47 | 1.08 | 0.5 |
Other Non-Operating Income (Expense) | - | -27.15 | -11.74 | -39.03 | -68.66 | 15.42 |
Total Non-Operating Income (Expense) | - | -27.02 | -11.33 | -38.57 | -67.58 | 15.92 |
Pretax Income | -20.83 | -23.22 | -20.18 | -47.84 | -77.04 | 4.84 |
Provision for Income Taxes | - | 0.05 | 0 | 0 | 0 | 0 |
Net Income | -20.83 | -23.26 | -20.18 | -47.84 | -77.04 | 4.84 |
Minority Interest in Earnings | -0.16 | -0.13 | -3.25 | -20.69 | -19.36 | -2.14 |
Net Income to Common | -20.71 | -23.13 | -16.94 | -27.15 | -57.68 | 6.98 |
Net Income Growth | - | - | - | - | - | -78.33% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 4 | 4 | 4 |
Shares Change (YoY) | - | 0.17% | 37.34% | -0.02% | -0.05% | -0.01% |
EPS (Basic) | -3.62 | -4.05 | -2.97 | -6.54 | -13.89 | 1.68 |
EPS (Diluted) | -3.62 | -4.05 | -2.97 | -6.54 | -13.89 | 1.68 |
EPS Growth | - | - | - | - | - | -78.32% |
Free Cash Flow | -0.61 | 0.65 | -8.15 | -8.13 | -6.47 | -18.24 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.11 | 0.11 | -1.43 | -1.96 | -1.56 | -4.39 |
Dividends Per Share | - | - | - | - | 0.250 | 0.250 |
Dividend Growth | - | - | - | - | 0% | -34.21% |
Gross Margin | -20.90% | 36.82% | 33.92% | 68.42% | 64.98% | 65.70% |
Operating Margin | -89.35% | -0.23% | -12.79% | 36.36% | 42.14% | 38.18% |
Profit Margin | -89.13% | -53.55% | -58.95% | -70.38% | -64.03% | 5.16% |
FCF Margin | -2.63% | 1.50% | -23.79% | -11.96% | -5.38% | -19.46% |
EBITDA | -20.88 | -0.1 | -4.38 | 24.71 | 50.7 | 35.77 |
EBIT | -20.88 | -0.1 | -4.38 | 24.71 | 50.7 | 35.77 |
EBIT Margin | -89.35% | -0.23% | -12.79% | 36.36% | 42.14% | 38.18% |
Effective Tax Rate | - | -0.21% | 0.00% | 0.00% | -0.00% | 0.01% |