Neem's Hill AB (STO:NEEMS.B)
Sweden · Delayed Price · Currency is SEK 3.100
+0.050 (1.64%)
At close: Aug 12, 2026
Neem's Hill AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 12.06 | 12.29 | 6.57 | 2.82 | 0.47 | 0.05 |
Other Revenue | 0.1 | - | - | - | - | - |
| 12.16 | 12.29 | 6.57 | 2.82 | 0.47 | 0.05 | |
Revenue Growth | 22.36% | 87.10% | 132.67% | 496.62% | 865.31% | -62.59% |
Cost of Revenue | 1.92 | 1.99 | 1.79 | 1.16 | 0.53 | -0.27 |
Gross Profit | 10.24 | 10.3 | 4.78 | 1.66 | -0.06 | 0.32 |
Selling, General & Admin | 14.77 | 14.63 | 15.41 | 19.12 | 17.86 | 16.96 |
Other Operating Expenses | 0.04 | 0.16 | 0.11 | 0.1 | 0.05 | -2.37 |
Operating Expenses | 16.8 | 16.76 | 17.57 | 21.9 | 20.86 | 17.4 |
Operating Income | -6.57 | -6.46 | -12.8 | -20.24 | -20.91 | -17.08 |
Interest Expense | -1.77 | -1.95 | -1.18 | -1.4 | -1.9 | -0.68 |
Interest & Investment Income | 0.35 | 0.35 | 0.26 | 0.55 | 0.06 | 0.01 |
Pretax Income | -7.99 | -8.06 | -13.72 | -21.09 | -22.75 | -17.74 |
Net Income | -7.99 | -8.06 | -13.72 | -21.09 | -22.75 | -17.74 |
Net Income to Common | -7.99 | -8.06 | -13.72 | -21.09 | -22.75 | -17.74 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 24 | 21 | 13 | 10 | 9 |
Shares Outstanding (Diluted) | - | 24 | 21 | 13 | 10 | 9 |
Shares Change | - | 16.32% | 53.13% | 35.31% | 15.17% | 75.79% |
EPS (Basic) | - | -0.34 | -0.66 | -1.56 | -2.28 | -2.05 |
EPS (Diluted) | - | -0.34 | -0.66 | -1.56 | -2.28 | -2.05 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -5.06 | -3.88 | -13.15 | -18.23 | -19.49 | -19.24 |
Free Cash Flow Per Share | - | -0.16 | -0.64 | -1.35 | -1.96 | -2.22 |
Gross Margin | 84.18% | 83.81% | 72.75% | 58.75% | -11.63% | 659.18% |
Operating Margin | -54.03% | -52.61% | -194.88% | -717.12% | -4421.14% | -34851.02% |
Profit Margin | -65.68% | -65.58% | -208.91% | -747.38% | -4808.88% | -36210.20% |
Free Cash Flow Margin | -41.57% | -31.54% | -200.20% | -645.85% | -4119.87% | -39259.18% |
EBITDA | -6.38 | -6.29 | -12.63 | -20.13 | -20.87 | -17.04 |
EBITDA Margin | -52.46% | -51.23% | -192.40% | - | - | - |
D&A For EBITDA | 0.19 | 0.17 | 0.16 | 0.11 | 0.04 | 0.04 |
EBIT | -6.57 | -6.46 | -12.8 | -20.24 | -20.91 | -17.08 |
EBIT Margin | -54.03% | -52.61% | -194.88% | - | - | - |
Revenue as Reported | 12.26 | 12.39 | 6.77 | 2.98 | 0.51 | 2.59 |