Nordic Flanges Group AB (publ) (STO:NFGAB)
Sweden flag Sweden · Delayed Price · Currency is SEK
23.40
+1.20 (5.41%)
Apr 10, 2026, 9:50 AM CET

Nordic Flanges Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
228.26228.79272.87238.5191.26
Other Revenue
4.93----
233.19228.79272.87238.5191.26
Revenue Growth (YoY)
1.93%-16.16%14.41%24.70%1.09%
Cost of Revenue
104.56109.26145.89119.3482.81
Gross Profit
128.63119.53126.98119.16108.45
Selling, General & Admin
114.77122.04128.85115.31108.95
Other Operating Expenses
0.72-3.59-3.35-6.99-3.63
Operating Expenses
125.63130.34136.8118.83115.23
Operating Income
3.01-10.81-9.820.33-6.78
Interest Expense
-10.44-5.37-5.43-4.03-3.17
Interest & Investment Income
-0.0100.010
Currency Exchange Gain (Loss)
--1.46-1.01-1.49-0.49
Other Non Operating Income (Expenses)
5.02-1.99-2.05-1.46-1.2
EBT Excluding Unusual Items
-2.41-19.62-18.31-6.65-11.63
Other Unusual Items
-0---
Pretax Income
-2.41-19.62-18.31-6.65-11.63
Income Tax Expense
0.140.141.051.040.4
Net Income
-2.55-19.76-19.36-7.68-12.03
Net Income to Common
-2.55-19.76-19.36-7.68-12.03
Shares Outstanding (Basic)
22111
Shares Outstanding (Diluted)
22111
Shares Change (YoY)
32.63%105.12%7.71%48.55%-
EPS (Basic)
-1.11-11.42-22.96-9.81-22.82
EPS (Diluted)
-1.11-11.42-23.00-10.00-23.00
Free Cash Flow
9.67-2.6-8.78-15.81-12.18
Free Cash Flow Per Share
4.22-1.50-10.41-20.19-23.11
Gross Margin
55.16%52.25%46.53%49.96%56.70%
Operating Margin
1.29%-4.72%-3.60%0.14%-3.55%
Profit Margin
-1.09%-8.64%-7.09%-3.22%-6.29%
Free Cash Flow Margin
4.15%-1.14%-3.22%-6.63%-6.37%
EBITDA
13.211.081.4710.842.78
EBITDA Margin
5.67%0.47%0.54%4.54%1.46%
D&A For EBITDA
10.211.8911.2910.519.57
EBIT
3.01-10.81-9.820.33-6.78
EBIT Margin
1.29%-4.72%-3.60%0.14%-3.55%
Revenue as Reported
229.53232.84279.11254.08198.76
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.