Nordic Flanges Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	54	27	29	2,816	59	29
Market Cap Growth	118.69%	-7.09%	-98.97%	4657.84%	105.90%	9.23%
Enterprise Value	80.84	52.39	58.77	2,848	87.54	53.86
Last Close Price	23.40	11.80	12.70	33.40	70.20	54.55
Forward PE	-	20.10	20.10	20.10	20.10	20.10
PS Ratio	0.24	0.12	0.12	10.17	0.24	0.15
PB Ratio	2.65	1.57	1.30	148.42	1.53	0.98
P/TBV Ratio	2.65	1.57	0.98	1.51	1.46	1.03
P/FCF Ratio	11.54	2.80	-	-	-	-
P/OCF Ratio	6.69	2.28	-	631.63	-	10.07
EV/Sales Ratio	0.36	0.22	0.25	10.28	0.36	0.28
EV/EBITDA Ratio	13.36	17.42	-	-	266.07	17.20
EV/EBIT Ratio	13.36	17.42	-	-	266.07	-
EV/FCF Ratio	17.38	5.42	-	-	-	-
Debt / Equity Ratio	1.60	2.40	1.81	1.90	0.88	1.05
Debt / EBITDA Ratio	5.35	13.75	-	-	102.71	9.87
Debt / FCF Ratio	6.51	4.28	-	-	-	-
Net Debt / Equity Ratio	1.27	1.47	1.32	1.68	0.73	0.85
Net Debt / EBITDA Ratio	4.26	8.42	-2.74	-3.24	86.14	8.02
Net Debt / FCF Ratio	5.18	2.62	-9.80	-5.06	-1.78	-2.06
Asset Turnover	2.08	1.95	1.81	2.02	1.79	1.61
Inventory Turnover	2.44	2.18	2.35	2.94	2.59	2.13
Quick Ratio	0.32	0.34	0.32	0.31	0.36	0.31
Current Ratio	0.87	0.84	0.92	0.93	1.28	0.99
Return on Equity (ROE)	-4.03%	-12.82%	-95.29%	-67.23%	-22.58%	-34.50%
Return on Assets (ROA)	5.37%	2.55%	-8.44%	-7.58%	0.28%	-5.78%
Return on Invested Capital (ROIC)	13.55%	6.47%	-21.10%	-17.63%	0.63%	-13.02%
Return on Capital Employed (ROCE)	24.19%	9.76%	-25.10%	-15.86%	0.51%	-11.63%
FCF Yield	8.67%	35.73%	-	-	-	-
Buyback Yield / Dilution	-9.64%	-32.63%	-105.12%	-7.71%	-48.55%	0.00%
Total Shareholder Return	-9.64%	-32.63%	-105.12%	-7.71%	-48.55%	0.00%