Nordic Flanges Group AB (publ) (STO:NFGAB)

Sweden · Delayed Price · Currency is SEK

33.20

+1.20 (3.75%)

Nov 3, 2026, 5:25 PM CET

Nordic Flanges Group AB Financials Overview

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	248.6	228.26	228.79	272.87	238.5	191.26
Revenue Growth	10.99%	-0.23%	-16.16%	14.41%	24.70%	1.09%
Gross Profit	135.68	123.71	119.53	126.98	119.16	108.45
Operating Income	14.55	3.01	-10.81	-9.82	0.33	-6.78
Net Income	8.09	-2.55	-19.76	-19.36	-7.68	-12.03
Earnings Per Share	3.52	-1.11	-11.42	-23.00	-10.00	-23.00
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Sweden	36.55	46.38	54.23	55.42
The Rest of The Nordic Region	126.73	94.92	86.73	74.64
USA	8.36	52.15	35.48	-
Other Countries	57.15	79.43	62.07	61.2
Total	228.79	272.87	238.5	191.26

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	6.63	16.03	11.1	4.23	5.45	5.79
Total Debt	31.25	43.89	47.33	47.63	49.85	51.14
Net Cash (Debt)	-24.62	-27.86	-36.23	-43.4	-44.4	-45.35
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-10.73	-12.14	-20.95	-51.46	-56.72	-86.04

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	13.47	11.89	-1.27	4.46	-5.56	2.86
Capital Expenditures	-3.77	-2.22	-1.75	-13.24	-10.25	-15.03
Free Cash Flow	9.71	9.67	-3.02	-8.78	-15.81	-12.18
Free Cash Flow Growth	9.29%	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	54.58%	54.20%	52.25%	46.53%	49.96%	56.70%
Operating Margin	5.85%	1.32%	-4.72%	-3.60%	0.14%	-3.55%
Pretax Margin	3.16%	-1.05%	-8.57%	-6.71%	-2.79%	-6.08%
Profit Margin	3.25%	-1.11%	-8.64%	-7.09%	-3.22%	-6.29%
FCF Margin	3.91%	4.24%	-1.32%	-3.22%	-6.63%	-6.37%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Forward PE	-	20.10	20.10	20.10	20.10	20.10
P/FCF Ratio	7.85	2.80	-	-	-	-
PS Ratio	0.31	0.12	0.13	0.10	0.25	0.18