NIBE Industrier AB (publ) (STO:NIBE.B)
Sweden · Delayed Price · Currency is SEK 42.99
+0.67 (1.58%)
Sep 2, 2026, 5:29 PM CET
NIBE Industrier AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 41,585 | 40,841 | 40,521 | 46,649 | 40,071 | 30,832 | |
Revenue Growth | 2.06% | 0.79% | -13.14% | 16.42% | 29.97% | 13.58% |
Cost of Revenue | 28,182 | 27,976 | 29,547 | 31,026 | 27,462 | 20,628 |
Gross Profit | 13,403 | 12,865 | 10,974 | 15,623 | 12,609 | 10,204 |
Selling, General & Admin | 9,153 | 8,992 | 9,440 | 9,378 | 7,550 | 6,215 |
Other Operating Expenses | 3 | - | - | -279 | -181 | -197 |
Operating Expenses | 9,156 | 8,992 | 9,440 | 9,099 | 7,369 | 6,018 |
Operating Income | 4,247 | 3,873 | 1,534 | 6,524 | 5,240 | 4,186 |
Interest Expense | -937 | -1,049 | -1,419 | -882 | -260 | -196 |
Interest & Investment Income | 224 | 224 | 295 | 149 | 49 | 23 |
Earnings From Equity Investments | 26 | 26 | 37 | 39 | 21 | -8 |
Currency Exchange Gain (Loss) | 158 | 158 | 264 | 459 | 433 | 284 |
Other Non Operating Income (Expenses) | 127 | 127 | 233 | 13 | -31 | -10 |
EBT Excluding Unusual Items | 3,845 | 3,359 | 944 | 6,302 | 5,452 | 4,279 |
Merger & Restructuring Charges | -32 | -32 | -12 | -96 | -19 | -13 |
Gain (Loss) on Sale of Assets | 6 | 6 | 7 | 5 | 242 | 22 |
Other Unusual Items | -178 | -178 | 597 | 120 | - | 30 |
Pretax Income | 3,641 | 3,155 | 1,536 | 6,331 | 5,675 | 4,318 |
Income Tax Expense | 989 | 875 | 374 | 1,535 | 1,280 | 940 |
Earnings From Continuing Operations | 2,652 | 2,280 | 1,162 | 4,796 | 4,395 | 3,378 |
Minority Interest in Earnings | -3 | -3 | 11 | -11 | -44 | -58 |
Net Income | 2,649 | 2,277 | 1,173 | 4,785 | 4,351 | 3,320 |
Net Income to Common | 2,649 | 2,277 | 1,173 | 4,785 | 4,351 | 3,320 |
Net Income Growth | -1.71% | 94.12% | -75.49% | 9.98% | 31.05% | 15.84% |
Shares Outstanding (Basic) | - | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 |
Shares Outstanding (Diluted) | - | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 1.13 | 0.58 | 2.37 | 2.16 | 1.65 |
EPS (Diluted) | - | 1.13 | 0.58 | 2.37 | 2.16 | 1.65 |
EPS Growth | - | 94.12% | -75.49% | 9.98% | 31.05% | 15.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,260 | 3,719 | 1,831 | -690 | 630 | 2,238 |
Free Cash Flow Per Share | - | 1.84 | 0.91 | -0.34 | 0.31 | 1.11 |
Dividend Per Share | 0.350 | 0.350 | 0.300 | 0.650 | 0.650 | 0.500 |
Dividend Growth | 16.67% | 16.67% | -53.85% | 0% | 30.00% | 29.03% |
Gross Margin | 32.23% | 31.50% | 27.08% | 33.49% | 31.47% | 33.09% |
Operating Margin | 10.21% | 9.48% | 3.79% | 13.98% | 13.08% | 13.58% |
Profit Margin | 6.37% | 5.58% | 2.90% | 10.26% | 10.86% | 10.77% |
Free Cash Flow Margin | 12.65% | 9.11% | 4.52% | -1.48% | 1.57% | 7.26% |
EBITDA | 5,663 | 5,162 | 2,834 | 7,862 | 6,374 | 5,155 |
EBITDA Margin | 13.62% | 12.64% | 6.99% | 16.85% | 15.91% | 16.72% |
D&A For EBITDA | 1,416 | 1,289 | 1,300 | 1,338 | 1,134 | 969 |
EBIT | 4,247 | 3,873 | 1,534 | 6,524 | 5,240 | 4,186 |
EBIT Margin | 10.21% | 9.48% | 3.79% | 13.98% | 13.08% | 13.58% |
Effective Tax Rate | 27.16% | 27.73% | 24.35% | 24.25% | 22.55% | 21.77% |