Nanologica AB (publ) (STO:NICA)
Sweden · Delayed Price · Currency is SEK 0.4390
+0.0090 (2.09%)
Jul 24, 2026, 5:08 PM CET
Nanologica AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36.92 | 21.05 | 33.33 | 7.25 | 4.82 | 13.51 | |
Revenue Growth (YoY) | -0.30% | -36.85% | 360.03% | 50.46% | -64.35% | -32.55% |
Cost of Revenue | 20.19 | 15.92 | 28.41 | 6.83 | 1.32 | 7.5 |
Gross Profit | 16.73 | 5.14 | 4.93 | 0.42 | 3.5 | 6.01 |
Selling, General & Admin | 52.8 | 41.26 | 38.68 | 40.5 | 41.52 | 33.81 |
Depreciation & Amortization Expenses | 14.4 | 12.44 | 15.55 | 19.37 | 11.86 | 10.46 |
Other Operating Expenses | 0.82 | -1.76 | 11.14 | 10.51 | 0.97 | 2.43 |
Total Operating Expenses | 68.02 | 51.94 | 65.37 | 70.38 | 54.35 | 46.7 |
Operating Income | 28.92 | -46.8 | -59.26 | -69.96 | -50.85 | -40.69 |
Interest Income | 0.25 | 0.22 | 0.35 | 0.52 | 0.04 | 0 |
Interest Expense | -5.11 | -4.7 | -6.69 | -5.71 | -5.05 | -3.24 |
Other Non-Operating Income (Expense) | - | - | - | - | 0.63 | -0.9 |
Total Non-Operating Income (Expense) | -4.86 | -4.49 | -6.34 | -5.19 | -4.38 | -4.14 |
Pretax Income | 24.07 | -51.29 | -65.59 | -75.16 | -55.23 | -44.83 |
Provision for Income Taxes | - | 0 | -0.04 | 0 | 0 | 0 |
Net Income | 24.07 | -51.29 | -65.56 | -75.16 | -55.23 | -44.83 |
Net Income to Common | 24.07 | -51.29 | -65.63 | -75.16 | -55.23 | -44.83 |
Shares Outstanding (Basic) | 93 | 88 | 50 | 36 | 30 | 28 |
Shares Outstanding (Diluted) | 93 | 88 | 50 | 36 | 30 | 28 |
Shares Change (YoY) | 57.15% | 78.40% | 37.04% | 20.39% | 7.25% | 17.19% |
EPS (Basic) | 0.26 | -0.58 | -1.32 | -2.08 | -1.84 | -1.60 |
EPS (Diluted) | 0.26 | -0.58 | -1.32 | -2.08 | -1.84 | -1.60 |
Free Cash Flow | -27.92 | -40.88 | -81 | -37.6 | -46.82 | -47.3 |
Free Cash Flow Per Share | -0.30 | -0.46 | -1.64 | -1.04 | -1.56 | -1.69 |
Gross Margin | 45.31% | 24.39% | 14.78% | 5.77% | 72.67% | 44.47% |
Operating Margin | 78.34% | -222.33% | -177.76% | -965.54% | -1055.86% | -301.18% |
Profit Margin | 65.18% | -243.65% | -196.67% | -1037.22% | -1146.82% | -331.82% |
FCF Margin | -75.63% | -194.20% | -242.98% | -518.96% | -972.13% | -350.12% |
EBITDA | 28.92 | -46.8 | -59.26 | -69.96 | -50.85 | -40.69 |
EBIT | 28.92 | -46.8 | -59.26 | -69.96 | -50.85 | -40.69 |
EBIT Margin | 78.34% | -222.33% | -177.76% | -965.54% | -1055.86% | -301.18% |
Effective Tax Rate | - | 0.00% | 0.05% | 0.00% | 0.00% | 0.00% |