Nicoccino Holding AB (publ) (STO:NICO)
Sweden · Delayed Price · Currency is SEK 1.140
-0.410 (-26.45%)
Sep 8, 2026, 5:29 PM CET
Nicoccino Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.03 | 0.89 | 0.39 | 0.16 | 0.15 | 0.06 | |
Revenue Growth | 132.13% | 125.64% | 141.72% | 8.67% | 167.86% | 3.70% |
Cost of Revenue | 0.38 | 0.3 | 0.33 | 0.17 | 0.68 | 0.52 |
Gross Profit | 0.64 | 0.59 | 0.06 | -0.01 | -0.53 | -0.46 |
Selling, General & Admin | 6.31 | 6.59 | 6.03 | 6.28 | 6.08 | 4.93 |
Other Operating Expenses | -0 | -0 | -0.01 | -0 | -0.1 | - |
Operating Expenses | 8.21 | 8.46 | 7.93 | 7.19 | 6.43 | 5.17 |
Operating Income | -7.57 | -7.88 | -7.87 | -7.19 | -6.96 | -5.63 |
Interest Expense | -3.05 | -2.42 | -0.65 | -0.37 | -0 | -0 |
Interest & Investment Income | - | - | 0.01 | 0.01 | - | - |
Currency Exchange Gain (Loss) | -0 | -0 | -0.02 | -0.09 | -0.24 | -0.11 |
EBT Excluding Unusual Items | -10.62 | -10.3 | -8.52 | -7.64 | -7.2 | -5.74 |
Pretax Income | -10.62 | -10.3 | -8.52 | -7.64 | -7.2 | -5.74 |
Net Income | -10.62 | -10.3 | -8.52 | -7.64 | -7.2 | -5.74 |
Net Income to Common | -10.62 | -10.3 | -8.52 | -7.64 | -7.2 | -5.74 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 31 | 31 | 30 | 28 | 26 | 21 |
Shares Outstanding (Diluted) | 31 | 31 | 30 | 28 | 26 | 21 |
Shares Change | 1.32% | 1.32% | 10.04% | 5.84% | 26.00% | 37.46% |
EPS (Basic) | -0.34 | -0.33 | -0.28 | -0.28 | -0.28 | -0.28 |
EPS (Diluted) | -0.34 | -0.33 | -0.28 | -0.28 | -0.28 | -0.28 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6.21 | -6.18 | -7.26 | -16.12 | -16.89 | -8.74 |
Free Cash Flow Per Share | -0.20 | -0.20 | -0.24 | -0.58 | -0.65 | -0.42 |
Gross Margin | 62.57% | 66.03% | 15.74% | -3.07% | - | - |
Operating Margin | -737.91% | -885.94% | -1997.21% | -4411.66% | -4642.00% | -10048.21% |
Profit Margin | -1035.38% | -1158.15% | -2163.45% | -4687.12% | -4800.67% | -10244.64% |
Free Cash Flow Margin | -605.07% | -695.39% | -1843.15% | -9887.12% | -11261.33% | -15598.21% |
EBITDA | -5.67 | -6 | -5.96 | -6.72 | -6.58 | -5.52 |
D&A For EBITDA | 1.9 | 1.88 | 1.91 | 0.47 | 0.38 | 0.11 |
EBIT | -7.57 | -7.88 | -7.87 | -7.19 | -6.96 | -5.63 |
Revenue as Reported | 1.04 | 0.89 | 0.41 | 0.17 | 0.32 | 0.06 |