Nicoccino Holding AB (publ) (STO:NICO)
1.090
+0.080 (7.92%)
Aug 13, 2026, 5:29 PM CET
Nicoccino Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.04 | 0.89 | 0.41 | 0.17 | 0.32 | 0.06 | |
Revenue Growth | 130.46% | 120.25% | 145.46% | -47.62% | 462.50% | -43.43% |
Cost of Revenue | 0.38 | 0.3 | 0.33 | 0.17 | 0.68 | 0.52 |
Gross Profit | 0.66 | 0.59 | 0.07 | -0 | -0.37 | -0.46 |
Selling, General & Admin | 6.31 | 6.59 | 6.03 | 6.28 | 6.08 | 4.93 |
Depreciation & Amortization Expenses | 1.91 | 1.88 | 1.91 | 0.91 | 0.46 | 0.24 |
Other Operating Expenses | 0.02 | 0 | 0.02 | 0.09 | 0.3 | 0.11 |
Total Operating Expenses | 8.24 | 8.47 | 7.96 | 7.28 | 6.83 | 5.27 |
Operating Income | -7.58 | -7.88 | -7.88 | -7.28 | -7.2 | -5.73 |
Interest Expense | -3.05 | -2.42 | -0.65 | -0.37 | -0 | -0 |
Other Non-Operating Income (Expense) | - | - | 0.01 | 0.01 | 0 | 0 |
Total Non-Operating Income (Expense) | -3.05 | -2.42 | -0.64 | -0.36 | -0 | -0 |
Pretax Income | -10.62 | -10.3 | -8.52 | -7.64 | -7.2 | -5.74 |
Net Income | -7.83 | -10.3 | -8.52 | -7.64 | -7.2 | -5.74 |
Net Income to Common | -10.62 | -10.3 | -8.52 | -7.64 | -7.2 | -5.74 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 31 | 31 | 31 | 27 | 23 | 21 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 27 | 23 | 21 |
Shares Change | - | - | 13.05% | 16.40% | 13.00% | 36.36% |
EPS (Basic) | -0.34 | -0.33 | -0.28 | -0.28 | -0.31 | -0.28 |
EPS (Diluted) | -0.34 | -0.33 | -0.28 | -0.28 | -0.31 | -0.28 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -6.26 | -6.18 | -7.26 | -16.12 | -16.89 | -8.74 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.20 | -0.20 | -0.24 | -0.59 | -0.72 | -0.42 |
Gross Margin | 63.22% | 66.14% | 18.02% | -1.82% | -116.19% | -821.43% |
Operating Margin | -725.58% | -883.41% | -1946.67% | -4412.12% | -2285.71% | -10237.50% |
Profit Margin | -750.00% | -1154.26% | -2104.69% | -4630.30% | -2286.03% | -10244.60% |
FCF Margin | -599.23% | -693.05% | -1793.09% | -9767.27% | -5362.22% | -15598.20% |
EBITDA | -5.67 | -6 | -5.97 | -6.37 | -6.74 | -5.49 |
EBITDA Margin | -543.49% | -672.65% | -1474.32% | -3859.39% | -2140.63% | -9808.93% |
EBIT | -7.58 | -7.88 | -7.88 | -7.28 | -7.2 | -5.73 |
EBIT Margin | -725.58% | -883.41% | -1946.67% | -4412.12% | -2285.71% | -10237.50% |