Nitro Games Oyj (STO:NITRO)
Sweden · Delayed Price · Currency is SEK 2.510
+0.160 (6.81%)
Jul 24, 2026, 5:09 PM CET
Nitro Games Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| -2,424 | 8.47 | 11.39 | 8.84 | 7,248 | 2,636 | |
Revenue Growth (YoY) | - | -25.69% | 28.85% | -99.88% | 175.01% | 125.01% |
Cost of Revenue | -627.6 | 1.9 | 3.13 | 4.47 | 4,761 | 1,672 |
Gross Profit | -1,797 | 6.56 | 8.26 | 4.38 | 2,487 | 964.01 |
Selling, General & Admin | -342.2 | 3.38 | 4 | 3.57 | 4,428 | 3,080 |
Depreciation & Amortization Expenses | -327.85 | 1.4 | 1.76 | 1.31 | 772.36 | 527.83 |
Other Operating Expenses | -451.54 | 1.55 | 1.84 | 2.53 | 2,050 | 1,524 |
Total Operating Expenses | -1,122 | 6.33 | 7.61 | 7.41 | 7,251 | 5,131 |
Operating Income | -675.15 | 0.24 | 0.65 | -3.03 | -4,764 | -4,167 |
Interest Income | - | - | - | - | 0.02 | 0.03 |
Other Non-Operating Income (Expense) | 28.44 | -0.1 | -0.18 | -0.4 | 689.92 | 825.83 |
Total Non-Operating Income (Expense) | 28.44 | -0.1 | -0.18 | -0.4 | 689.94 | 825.85 |
Pretax Income | -57.83 | 0.14 | 0.48 | -3.43 | -3,405 | -2,890 |
Provision for Income Taxes | - | 0 | 0 | 0.15 | - | - |
Net Income | -57.83 | 0.14 | 0.48 | -3.57 | -3,405 | -2,890 |
Net Income to Common | -57.83 | 0.14 | 0.48 | -3.57 | -3,405 | -2,890 |
Net Income Growth | - | -71.08% | - | - | - | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 17 | 13 | 11 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 17 | 13 | 11 |
Shares Change (YoY) | -0.01% | - | 42.91% | 35.19% | 18.38% | 53.69% |
EPS (Basic) | 0.01 | 0.01 | 0.02 | -0.19 | -0.29 | -0.20 |
EPS (Diluted) | 0.01 | 0.01 | 0.02 | -0.19 | -0.29 | -0.20 |
EPS Growth | -50.00% | -50.00% | - | - | - | - |
Free Cash Flow | 2.39 | 1.4 | 0.54 | -0.22 | -0 | -2.38 |
Free Cash Flow Growth | 70.39% | 160.39% | - | - | - | - |
Free Cash Flow Per Share | 0.10 | 0.06 | 0.02 | -0.01 | -0.00 | -0.22 |
Gross Margin | 74.11% | 77.51% | 72.50% | 49.49% | 34.31% | 36.58% |
Operating Margin | 27.85% | 2.78% | 5.74% | -34.28% | -65.73% | -158.12% |
Profit Margin | 2.39% | 1.62% | 4.17% | -40.42% | -46.99% | -109.64% |
FCF Margin | -0.10% | 16.57% | 4.73% | -2.53% | -0.00% | -0.09% |
EBITDA | -673.75 | 1.63 | 2.41 | -1.72 | -4,764 | -4,167 |
EBITDA Margin | 27.79% | 19.29% | 21.19% | -19.48% | -65.73% | -158.09% |
EBIT | -675.15 | 0.24 | 0.65 | -3.03 | -4,764 | -4,167 |
EBIT Margin | 27.85% | 2.78% | 5.74% | -34.28% | -65.73% | -158.12% |
Effective Tax Rate | - | 0.00% | 0.00% | -4.24% | 0.00% | 0.00% |