Nitro Games Oyj (STO:NITRO)
Sweden · Delayed Price · Currency is SEK 1.330
+0.005 (0.38%)
Nov 2, 2026, 4:07 PM CET
Nitro Games Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6.11 | 8.47 | 11.39 | 8.84 | 7.25 | 3.18 | |
Revenue Growth | -34.31% | -25.69% | 28.85% | 21.99% | 127.85% | 40.41% |
Cost of Revenue | 1.02 | 1.9 | 3.13 | 4.47 | 4.25 | 1.67 |
Gross Profit | 5.09 | 6.56 | 8.26 | 4.38 | 3 | 1.51 |
Selling, General & Admin | 2.69 | 3.38 | 4 | 3.57 | 3.81 | 2.63 |
Other Operating Expenses | -0.28 | 1.47 | 1.75 | 2.43 | 1.88 | 1.17 |
Operating Expenses | 3.81 | 6.25 | 7.51 | 7.3 | 6.52 | 4.32 |
Operating Income | 1.27 | 0.31 | 0.74 | -2.93 | -3.52 | -2.81 |
Interest Expense | -0.05 | -0.1 | -0.17 | -0.42 | -0.09 | -0.02 |
Interest & Investment Income | 0 | 0 | 0 | 0.02 | - | 0 |
Other Non Operating Income (Expenses) | -0 | -0 | -0.01 | -0 | 0 | - |
EBT Excluding Unusual Items | 1.22 | 0.21 | 0.57 | -3.33 | -3.6 | -2.84 |
Merger & Restructuring Charges | -0.08 | -0.08 | -0.09 | -0.1 | -0.1 | -0.05 |
Pretax Income | 1.15 | 0.14 | 0.48 | -3.43 | -3.71 | -2.89 |
Income Tax Expense | - | - | - | -0.15 | - | - |
Net Income | 1.15 | 0.14 | 0.48 | -3.28 | -3.71 | -2.89 |
Net Income to Common | 1.15 | 0.14 | 0.48 | -3.28 | -3.71 | -2.89 |
Net Income Growth | - | -71.08% | - | - | - | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 17 | 13 | 11 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 17 | 13 | 11 |
Shares Change | 0.01% | - | 42.91% | 35.19% | 18.38% | 53.69% |
EPS (Basic) | 0.05 | 0.01 | 0.02 | -0.19 | -0.29 | -0.27 |
EPS (Diluted) | 0.05 | 0.01 | 0.02 | -0.19 | -0.29 | -0.27 |
EPS Growth | - | -71.08% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.25 | 0.31 | -0.66 | -2.38 | -4.12 | -2.93 |
Free Cash Flow Per Share | 0.05 | 0.01 | -0.03 | -0.14 | -0.32 | -0.27 |
Gross Margin | 83.25% | 77.52% | 72.50% | 49.49% | 41.38% | 47.45% |
Operating Margin | 20.84% | 3.67% | 6.53% | -33.12% | -48.54% | -88.46% |
Profit Margin | 18.76% | 1.62% | 4.17% | -37.13% | -51.15% | -90.83% |
Free Cash Flow Margin | 20.54% | 3.62% | -5.80% | -26.97% | -56.87% | -92.01% |
EBITDA | 1.81 | 0.85 | 1.49 | -2.5 | -3.31 | -2.81 |
EBITDA Margin | 29.66% | 10.05% | 13.12% | -28.30% | -45.68% | -88.43% |
D&A For EBITDA | 0.54 | 0.54 | 0.75 | 0.43 | 0.21 | 0 |
EBIT | 1.27 | 0.31 | 0.74 | -2.93 | -3.52 | -2.81 |
EBIT Margin | 20.84% | 3.67% | 6.53% | -33.12% | -48.54% | -88.46% |