Nederman Holding AB (publ) (STO:NMAN)
Sweden · Delayed Price · Currency is SEK 140.20
0.00 (0.00%)
Nov 3, 2026, 5:29 PM CET
Nederman Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,542 | 5,783 | 5,900 | 6,188 | 5,179 | 4,042 | |
Revenue Growth | -6.05% | -1.98% | -4.65% | 19.48% | 28.13% | 9.99% |
Cost of Revenue | 3,374 | 3,490 | 3,576 | 3,942 | 3,311 | 2,519 |
Gross Profit | 2,168 | 2,293 | 2,324 | 2,246 | 1,868 | 1,523 |
Selling, General & Admin | 1,646 | 1,669 | 1,652 | 1,548 | 1,308 | 1,039 |
Research & Development | 102.3 | 107.3 | 99.1 | 78.6 | 72.5 | 57 |
Other Operating Expenses | -12.6 | -0.7 | -9.1 | 2.2 | 26.7 | -0.7 |
Operating Expenses | 1,735 | 1,775 | 1,742 | 1,628 | 1,407 | 1,095 |
Operating Income | 433 | 517.9 | 582 | 617.8 | 461 | 428.5 |
Interest Expense | -111 | -128.6 | -146.3 | -129.1 | -63.9 | -40.7 |
Interest & Investment Income | 21.1 | 21.1 | 33.2 | 25.7 | 11 | 2.1 |
Currency Exchange Gain (Loss) | -26.7 | -26.7 | 3.3 | -23.7 | 29.9 | -6.2 |
EBT Excluding Unusual Items | 316.4 | 383.7 | 472.2 | 490.7 | 438 | 383.7 |
Merger & Restructuring Charges | 1.6 | 1.6 | 2.2 | -14.4 | - | - |
Gain (Loss) on Sale of Assets | -0.2 | -0.2 | 6.3 | -0.1 | 0.8 | 4.4 |
Other Unusual Items | - | - | - | - | - | 29 |
Pretax Income | 317.8 | 385.1 | 480.7 | 476.2 | 438.8 | 417.1 |
Income Tax Expense | 92.9 | 111.1 | 135.5 | 135.3 | 110.1 | 111.8 |
Earnings From Continuing Operations | 224.9 | 274 | 345.2 | 340.9 | 328.7 | 305.3 |
Minority Interest in Earnings | -0.5 | -0.1 | - | - | - | - |
Net Income | 224.4 | 273.9 | 345.2 | 340.9 | 328.7 | 305.3 |
Net Income to Common | 224.4 | 273.9 | 345.2 | 340.9 | 328.7 | 305.3 |
Net Income Growth | -24.21% | -20.66% | 1.26% | 3.71% | 7.66% | 176.54% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change | 0.02% | 0.03% | 0.03% | 0.02% | - | - |
EPS (Basic) | 6.39 | 7.80 | 9.83 | 9.71 | 9.37 | 8.70 |
EPS (Diluted) | 6.39 | 7.80 | 9.83 | 9.71 | 9.37 | 8.70 |
EPS Growth | -24.22% | -20.66% | 1.24% | 3.67% | 7.66% | 176.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 291.4 | 260.1 | 434.5 | 472.4 | 275 | 480.6 |
Free Cash Flow Per Share | 8.29 | 7.41 | 12.38 | 13.46 | 7.84 | 13.70 |
Dividend Per Share | 4.000 | 4.000 | 4.000 | 3.950 | 3.750 | 3.500 |
Dividend Growth | 0% | 0% | 1.27% | 5.33% | 7.14% | 250.00% |
Gross Margin | 39.13% | 39.65% | 39.38% | 36.30% | 36.07% | 37.69% |
Operating Margin | 7.81% | 8.96% | 9.87% | 9.98% | 8.90% | 10.60% |
Profit Margin | 4.05% | 4.74% | 5.85% | 5.51% | 6.35% | 7.55% |
Free Cash Flow Margin | 5.26% | 4.50% | 7.36% | 7.63% | 5.31% | 11.89% |
EBITDA | 537.5 | 618.1 | 674.1 | 706.8 | 524.9 | 477.1 |
EBITDA Margin | 9.70% | 10.69% | 11.43% | 11.42% | 10.13% | 11.80% |
D&A For EBITDA | 104.5 | 100.2 | 92.1 | 89 | 63.9 | 48.6 |
EBIT | 433 | 517.9 | 582 | 617.8 | 461 | 428.5 |
EBIT Margin | 7.81% | 8.96% | 9.87% | 9.98% | 8.90% | 10.60% |
Effective Tax Rate | 29.23% | 28.85% | 28.19% | 28.41% | 25.09% | 26.80% |