Nederman Holding AB (publ) (STO:NMAN)
Sweden · Delayed Price · Currency is SEK 127.20
+0.40 (0.32%)
Jul 24, 2026, 5:29 PM CET
Nederman Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,557 | 5,783 | 5,900 | 6,188 | 5,179 | 4,042 | |
Revenue Growth (YoY) | -5.51% | -1.98% | -4.65% | 19.48% | 28.13% | 9.99% |
Cost of Revenue | 3,371 | 3,490 | 3,576 | 3,942 | 3,311 | 2,519 |
Gross Profit | 2,185 | 2,293 | 2,324 | 2,246 | 1,868 | 1,523 |
Selling, General & Admin | 1,628 | 1,669 | 1,652 | 1,548 | 1,308 | 1,037 |
Research & Development | 105.3 | 107.3 | 99.1 | 78.6 | 72.5 | 57 |
Other Operating Expenses | -2.1 | 12.9 | -19.6 | 27.2 | 7.5 | -29.8 |
Total Operating Expenses | 1,732 | 1,789 | 1,731 | 1,653 | 1,388 | 1,064 |
Operating Income | 453.8 | 504.3 | 592.5 | 592.8 | 480.2 | 458.9 |
Interest Income | - | 25.9 | 36.2 | 30.5 | 23 | 3.4 |
Interest Expense | - | -145.1 | -148 | -147.1 | -64.4 | -45.2 |
Total Non-Operating Income (Expense) | - | -119.2 | -111.8 | -116.6 | -41.4 | -41.8 |
Pretax Income | 345.6 | 385.1 | 480.7 | 476.2 | 438.8 | 417.1 |
Provision for Income Taxes | 100.5 | 111.1 | 135.5 | 135.3 | 110.1 | 111.8 |
Net Income | 245.1 | 274 | 345.2 | 340.9 | 328.7 | 305.3 |
Minority Interest in Earnings | 0.1 | 0.1 | 0 | - | - | - |
Net Income to Common | 245 | 273.9 | 345.2 | 340.9 | 328.7 | 305.3 |
Net Income Growth | -14.60% | -20.66% | 1.26% | 3.71% | 7.66% | 176.54% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | -0.43% | 0.03% | 0.03% | 0.02% | - | - |
EPS (Basic) | 6.99 | 7.80 | 9.83 | 9.71 | 9.37 | 8.70 |
EPS (Diluted) | 6.99 | 7.80 | 9.83 | 9.71 | 9.37 | 8.70 |
EPS Growth | -14.23% | -20.65% | 1.24% | 3.63% | 7.70% | 176.19% |
Free Cash Flow | 176.8 | 260.1 | 434.5 | 472.4 | 275 | 480.6 |
Free Cash Flow Growth | -22.86% | -40.14% | -8.02% | 71.78% | -42.78% | 63.91% |
Free Cash Flow Per Share | 5.04 | 7.41 | 12.37 | 13.46 | 7.84 | 13.70 |
Dividends Per Share | 4.000 | 4.000 | 4.000 | 3.950 | 3.750 | 3.500 |
Dividend Growth | 0% | 0% | 1.27% | 5.33% | 7.14% | 250.00% |
Gross Margin | 39.33% | 39.65% | 39.39% | 36.30% | 36.07% | 37.69% |
Operating Margin | 8.17% | 8.72% | 10.04% | 9.58% | 9.27% | 11.35% |
Profit Margin | 4.41% | 4.74% | 5.85% | 5.51% | 6.35% | 7.55% |
FCF Margin | 3.18% | 4.50% | 7.36% | 7.63% | 5.31% | 11.89% |
EBITDA | 744.7 | 793.5 | 865.6 | 851.3 | 682 | 633.2 |
EBITDA Margin | 13.40% | 13.72% | 14.67% | 13.76% | 13.17% | 15.67% |
EBIT | 453.8 | 504.3 | 592.5 | 592.8 | 480.2 | 458.9 |
EBIT Margin | 8.17% | 8.72% | 10.04% | 9.58% | 9.27% | 11.35% |
Effective Tax Rate | 29.08% | 28.85% | 28.19% | 28.41% | 25.09% | 26.80% |