Nobia AB (publ) (STO:NOBI)
Sweden · Delayed Price · Currency is SEK 14.68
-0.34 (-2.24%)
Jul 31, 2026, 5:29 PM CET
Nobia AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,630 | 5,621 | 5,765 | 11,672 | 14,929 | 13,719 | |
Revenue Growth | -3.08% | -2.50% | -50.61% | -21.82% | 8.82% | 7.68% |
Cost of Revenue | 4,260 | 3,720 | 3,753 | 7,560 | 9,566 | 8,441 |
Gross Profit | 2,370 | 1,901 | 2,012 | 4,112 | 5,363 | 5,278 |
Selling, General & Admin | 2,403 | 1,945 | 2,038 | 4,641 | 5,317 | 4,367 |
Other Operating Expenses | 1,801 | 161 | -54 | -286 | -145 | -98 |
Total Operating Expenses | 4,204 | 2,106 | 1,984 | 4,355 | 5,172 | 4,269 |
Operating Income | 98 | -205 | 28 | -243 | 191 | 1,009 |
Interest Income | - | 21 | 35 | 26 | 267 | 148 |
Interest Expense | - | -315 | -268 | -298 | -428 | -250 |
Other Non-Operating Income (Expense) | -283 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -283 | -294 | -233 | -272 | -161 | -102 |
Pretax Income | -14 | -499 | -205 | -515 | 30 | 907 |
Provision for Income Taxes | 36 | 137 | 149 | -60 | 32 | 201 |
Net Income | -53 | -3,253 | -1,343 | -347 | -2 | 706 |
Earnings From Discontinued Operations | -111 | - | - | - | - | - |
Net Income to Common | -3,190 | -3,253 | -1,343 | -347 | -2 | 706 |
Net Income Growth | - | - | - | - | - | 179.05% |
Shares Outstanding (Basic) | 95 | 55 | 55 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 95 | 55 | 55 | 17 | 17 | 17 |
Shares Change | 41.73% | - | 225.00% | -0.07% | -0.36% | -0.18% |
EPS (Basic) | -34.52 | -24.60 | -24.60 | -9.20 | -0.10 | 41.90 |
EPS (Diluted) | -34.52 | -24.60 | -24.60 | -9.20 | -0.10 | 41.80 |
EPS Growth | - | - | - | - | - | 178.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 44 | -13 | -512 | -627 | -568 | 825 |
Free Cash Flow Growth | - | - | - | - | - | -55.86% |
Free Cash Flow Per Share | 0.46 | -0.24 | -9.36 | -37.27 | -33.73 | 48.82 |
Dividends Per Share | - | - | - | - | - | 25.000 |
Dividend Growth | - | - | - | - | - | 25.00% |
Gross Margin | 35.75% | 33.82% | 34.90% | 35.23% | 35.92% | 38.47% |
Operating Margin | 1.48% | -3.65% | 0.49% | -2.08% | 1.28% | 7.35% |
Profit Margin | -0.80% | -57.87% | -23.30% | -2.97% | -0.01% | 5.15% |
FCF Margin | 0.66% | -0.23% | -8.88% | -5.37% | -3.80% | 6.01% |
EBITDA | 2,530 | 2,389 | 1,342 | 627 | 1,090 | 1,809 |
EBITDA Margin | 38.16% | 42.50% | 23.28% | 5.37% | 7.30% | 13.19% |
EBIT | 98 | -205 | 28 | -243 | 191 | 1,009 |
EBIT Margin | 1.48% | -3.65% | 0.49% | -2.08% | 1.28% | 7.35% |
Effective Tax Rate | -257.14% | -27.45% | -72.68% | 11.65% | 106.67% | 22.16% |