Nobia AB (publ) (STO:NOBI)
Sweden · Delayed Price · Currency is SEK 15.05
-0.34 (-2.22%)
Aug 24, 2026, 4:40 PM CET
Nobia AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,584 | 5,621 | 5,765 | 11,672 | 14,929 | 13,719 | |
Revenue Growth | 75.82% | -2.50% | -50.61% | -21.82% | 8.82% | 7.68% |
Cost of Revenue | 3,633 | 3,714 | 3,749 | 7,521 | 9,563 | 8,441 |
Gross Profit | 1,951 | 1,907 | 2,016 | 4,151 | 5,366 | 5,278 |
Selling, General & Admin | 1,976 | 1,945 | 2,046 | 4,630 | 5,246 | 4,386 |
Other Operating Expenses | -63 | -34 | -56 | -93 | -98 | -128 |
Operating Expenses | 1,913 | 1,911 | 1,990 | 4,537 | 5,148 | 4,258 |
Operating Income | 38 | -4 | 26 | -386 | 218 | 1,020 |
Interest Expense | -275 | -275 | -241 | -272 | -92 | -81 |
Interest & Investment Income | 14 | 14 | 25 | 22 | 4 | 2 |
Currency Exchange Gain (Loss) | -15 | -15 | - | 47 | -40 | -37 |
Other Non Operating Income (Expenses) | 6 | -19 | -16 | - | - | - |
EBT Excluding Unusual Items | -232 | -299 | -206 | -589 | 90 | 904 |
Merger & Restructuring Charges | -10 | -10 | - | - | - | - |
Gain (Loss) on Sale of Assets | 8 | 8 | 5 | 128 | 3 | 3 |
Asset Writedown | -254 | -254 | -4 | -74 | -95 | - |
Legal Settlements | 56 | 56 | - | - | - | - |
Other Unusual Items | - | - | - | 20 | - | - |
Pretax Income | -432 | -499 | -205 | -515 | 30 | 907 |
Income Tax Expense | 140 | 137 | 149 | -60 | 32 | 201 |
Earnings From Continuing Operations | -572 | -636 | -354 | -455 | -2 | 706 |
Earnings From Discontinued Operations | -2,618 | -2,617 | -989 | 108 | - | - |
Net Income to Company | -3,190 | -3,253 | -1,343 | -347 | -2 | 706 |
Net Income | -3,190 | -3,253 | -1,343 | -347 | -2 | 706 |
Net Income to Common | -3,190 | -3,253 | -1,343 | -347 | -2 | 706 |
Net Income Growth | - | - | - | - | - | 179.05% |
Shares Outstanding (Basic) | 95 | 67 | 55 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 95 | 67 | 55 | 17 | 17 | 17 |
Shares Change | 41.67% | 23.08% | 225.00% | -0.07% | -0.36% | -0.18% |
EPS (Basic) | -33.46 | -48.33 | -24.56 | -20.62 | -0.12 | 41.88 |
EPS (Diluted) | -33.46 | -48.33 | -24.60 | -20.62 | -0.12 | 41.80 |
EPS Growth | - | - | - | - | - | 178.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 164 | 107 | -512 | -627 | -568 | 825 |
Free Cash Flow Per Share | 1.72 | 1.59 | -9.36 | -37.27 | -33.73 | 48.82 |
Dividend Per Share | - | - | - | - | - | 25.000 |
Dividend Growth | - | - | - | - | - | 25.00% |
Gross Margin | 34.94% | 33.93% | 34.97% | 35.56% | 35.94% | 38.47% |
Operating Margin | 0.68% | -0.07% | 0.45% | -3.31% | 1.46% | 7.43% |
Profit Margin | -57.13% | -57.87% | -23.30% | -2.97% | -0.01% | 5.15% |
Free Cash Flow Margin | 2.94% | 1.90% | -8.88% | -5.37% | -3.81% | 6.01% |
EBITDA | 1,569 | 1,685 | 863 | -93 | 536 | 1,340 |
EBITDA Margin | 28.10% | 29.98% | 14.97% | -0.80% | 3.59% | 9.77% |
D&A For EBITDA | 1,531 | 1,689 | 837 | 293 | 318 | 320 |
EBIT | 38 | -4 | 26 | -386 | 218 | 1,020 |
EBIT Margin | 0.68% | -0.07% | 0.45% | -3.31% | 1.46% | 7.43% |
Effective Tax Rate | - | - | - | - | 106.67% | 22.16% |