Nolato AB (publ) (STO:NOLA.B)
47.90
+0.65 (1.38%)
Jul 24, 2026, 5:29 PM CET
Nolato AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,425 | 9,462 | 9,664 | 9,546 | 10,774 | 11,610 | |
Revenue Growth (YoY) | -2.14% | -2.09% | 1.24% | -11.40% | -7.20% | 24.05% |
Cost of Revenue | 7,721 | 7,732 | 8,051 | 8,210 | 9,346 | 9,793 |
Gross Profit | 1,704 | 1,730 | 1,613 | 1,336 | 1,428 | 1,817 |
Selling, General & Admin | 762 | 754 | 729 | 689 | 602 | 535 |
Other Operating Expenses | -42 | -48 | -29 | -10 | -41 | -51 |
Total Operating Expenses | 720 | 706 | 700 | 679 | 561 | 484 |
Operating Income | 984 | 1,024 | 913 | 657 | 867 | 1,333 |
Interest Income | - | 13 | 7 | 29 | 65 | 133 |
Interest Expense | - | -54 | -72 | -70 | -57 | -65 |
Other Non-Operating Income (Expense) | -30 | -41 | -65 | - | - | - |
Total Non-Operating Income (Expense) | -30 | -82 | -130 | -41 | 8 | 68 |
Pretax Income | 919 | 983 | 848 | 616 | 875 | 1,401 |
Provision for Income Taxes | 203 | 206 | 190 | 181 | 178 | 241 |
Net Income | 716 | 777 | 658 | 435 | 697 | 1,160 |
Net Income to Common | 716 | 777 | 658 | 435 | 697 | 1,160 |
Net Income Growth | -2.98% | 18.09% | 51.26% | -37.59% | -39.91% | 43.92% |
Shares Outstanding (Basic) | 269 | 269 | 269 | 269 | 269 | 268 |
Shares Outstanding (Diluted) | 269 | 269 | 269 | 269 | 269 | 269 |
Shares Change (YoY) | 0.00% | 0.00% | - | - | 0.22% | 0.83% |
EPS (Basic) | 2.66 | 2.88 | 2.44 | 1.61 | 2.58 | 4.32 |
EPS (Diluted) | 2.66 | 2.88 | 2.44 | 1.61 | 2.58 | 4.32 |
EPS Growth | -2.92% | 18.03% | 51.55% | -37.60% | -40.28% | 43.05% |
Free Cash Flow | 1,123 | 278 | 742 | 355 | -45 | 452 |
Free Cash Flow Growth | -10.73% | -62.53% | 109.01% | - | - | -43.22% |
Free Cash Flow Per Share | 4.17 | 1.03 | 2.75 | 1.32 | -0.17 | 1.68 |
Dividends Per Share | 1.700 | 1.700 | 1.500 | 1.500 | 1.900 | 1.900 |
Dividend Growth | 13.33% | 13.33% | 0% | -21.05% | 0% | 18.75% |
Gross Margin | 18.08% | 18.28% | 16.69% | 14.00% | 13.25% | 15.65% |
Operating Margin | 10.44% | 10.82% | 9.45% | 6.88% | 8.05% | 11.48% |
Profit Margin | 7.60% | 8.21% | 6.81% | 4.56% | 6.47% | 9.99% |
FCF Margin | 11.92% | 2.94% | 7.68% | 3.72% | -0.42% | 3.89% |
EBITDA | 984 | 1,591 | 1,517 | 1,253 | 1,411 | 1,805 |
EBITDA Margin | 10.44% | 16.81% | 15.70% | 13.13% | 13.10% | 15.55% |
EBIT | 984 | 1,024 | 913 | 657 | 867 | 1,333 |
EBIT Margin | 10.44% | 10.82% | 9.45% | 6.88% | 8.05% | 11.48% |
Effective Tax Rate | 22.09% | 20.96% | 22.41% | 29.38% | 20.34% | 17.20% |