Nosa Plugs AB (STO:NOSA)
Sweden · Delayed Price · Currency is SEK 0.5520
+0.0120 (2.22%)
Jun 15, 2026, 9:42 AM CET
Nosa Plugs AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 27.94 | 23.91 | 16.1 | 10.39 | 6.85 | |
Revenue Growth (YoY) | 59.59% | 48.52% | 54.88% | 51.72% | - |
Cost of Revenue | 10.09 | 8.17 | 4.9 | 3.47 | 2.08 |
Gross Profit | 17.86 | 15.74 | 11.2 | 6.92 | 4.77 |
Selling, General & Admin | 21.66 | 19.86 | 19.67 | 19.51 | 12.17 |
Other Operating Expenses | -0.03 | - | - | 0.08 | 0.05 |
Operating Expenses | 26.6 | 23.77 | 21.55 | 21.07 | 14.61 |
Operating Income | -8.75 | -8.03 | -10.35 | -14.15 | -9.84 |
Interest Expense | -0.03 | -0.03 | -0.08 | -0.09 | -0.3 |
Interest & Investment Income | 0.15 | 0.15 | 0.28 | 0.08 | 0 |
Currency Exchange Gain (Loss) | -0.36 | -0.36 | 0.03 | - | - |
EBT Excluding Unusual Items | -8.95 | -8.28 | -10.12 | -14.17 | -10.14 |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | - | 0.02 | - |
Asset Writedown | - | - | - | - | -4 |
Other Unusual Items | - | - | - | -32.4 | - |
Pretax Income | -8.88 | -8.21 | -10.12 | -46.55 | -14.14 |
Income Tax Expense | -0.38 | -0.17 | 0.04 | - | 3.69 |
Net Income | -8.5 | -8.04 | -10.16 | -46.55 | -17.82 |
Net Income to Common | -8.5 | -8.04 | -10.16 | -46.55 | -17.82 |
Shares Outstanding (Basic) | 249 | 237 | 210 | 160 | - |
Shares Outstanding (Diluted) | 249 | 237 | 210 | 160 | - |
Shares Change (YoY) | 30.20% | 12.75% | 31.48% | - | - |
EPS (Basic) | -0.03 | -0.03 | -0.05 | -0.29 | - |
EPS (Diluted) | -0.03 | -0.03 | -0.05 | -0.29 | - |
Free Cash Flow | -7.34 | -6.4 | -14.7 | -18.04 | -6.99 |
Free Cash Flow Per Share | -0.03 | -0.03 | -0.07 | -0.11 | - |
Gross Margin | 63.91% | 65.83% | 69.57% | 66.59% | 69.66% |
Operating Margin | -31.30% | -33.60% | -64.29% | -136.18% | -143.58% |
Profit Margin | -30.43% | -33.63% | -63.10% | -447.94% | -260.18% |
Free Cash Flow Margin | -26.26% | -26.75% | -91.31% | -173.62% | -102.01% |
EBITDA | -5.29 | -4.75 | -9.2 | -13.09 | -3.45 |
EBITDA Margin | -18.92% | -19.88% | -57.14% | -125.96% | -50.38% |
D&A For EBITDA | 3.46 | 3.28 | 1.15 | 1.06 | 6.38 |
EBIT | -8.75 | -8.03 | -10.35 | -14.15 | -9.84 |
EBIT Margin | -31.30% | -33.60% | -64.29% | -136.18% | -143.58% |
Revenue as Reported | 28.16 | 24.12 | 16.13 | 10.48 | 6.85 |