Nosa Plugs AB (STO:NOSA)
Sweden · Delayed Price · Currency is SEK 0.4990
+0.0030 (0.60%)
Jul 24, 2026, 4:19 PM CET
Nosa Plugs AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28.16 | 24.12 | 16.13 | 10.48 | 6.85 | 5.85 | |
Revenue Growth (YoY) | 61.64% | 49.59% | 53.89% | 52.98% | 17.01% | 223.60% |
Cost of Revenue | 10.09 | 8.17 | 4.9 | 3.47 | 2.08 | - |
Gross Profit | 18.07 | 15.95 | 11.23 | 7.01 | 4.77 | 5.85 |
Selling, General & Admin | 21.66 | 19.86 | 19.67 | 19.51 | 12.17 | 12.3 |
Depreciation & Amortization Expenses | 4.97 | 3.91 | 1.88 | 1.49 | 6.38 | - |
Other Operating Expenses | 0.46 | 0.49 | 0 | 32.55 | 0.05 | 0.01 |
Total Operating Expenses | 27.09 | 24.26 | 21.55 | 53.55 | 18.61 | 12.31 |
Operating Income | -9.02 | -8.31 | -10.32 | -46.54 | -13.84 | -6.46 |
Interest Income | - | 0.15 | 0.28 | 0.08 | 0 | - |
Interest Expense | - | -0.05 | -0.08 | -0.09 | -0.3 | - |
Other Non-Operating Income (Expense) | 0.14 | 0.1 | 0.2 | -0.01 | -0.3 | -52.11 |
Total Non-Operating Income (Expense) | 0.14 | 0.2 | 0.4 | -0.03 | -0.6 | -52.11 |
Pretax Income | -8.88 | -8.21 | -10.12 | -46.55 | -14.14 | -58.57 |
Provision for Income Taxes | 0.38 | 0.17 | -0.04 | 0 | -3.69 | 0 |
Net Income | -9.25 | -8.38 | -10.09 | -46.55 | -10.45 | -58.57 |
Net Income to Common | -8.5 | -8.04 | -10.16 | -46.55 | -17.82 | -58.57 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 249 | 237 | 210 | 160 | 112 | 48 |
Shares Outstanding (Diluted) | 249 | 237 | 210 | 160 | 112 | 48 |
Shares Change (YoY) | 18.56% | 12.75% | 31.48% | 43.22% | 134.86% | 51.29% |
EPS (Basic) | -0.04 | -0.03 | -0.05 | -0.29 | -0.16 | -1.70 |
EPS (Diluted) | -0.04 | -0.03 | -0.05 | -0.29 | -0.16 | -1.70 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 4.96 | -6.4 | -14.7 | -18.35 | -6.99 | -6.21 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.02 | -0.03 | -0.07 | -0.11 | -0.06 | -0.13 |
Gross Margin | 64.18% | 66.14% | 69.62% | 66.87% | 69.66% | 100.00% |
Operating Margin | -32.04% | -34.45% | -64.00% | -444.14% | -201.97% | -110.35% |
Profit Margin | -32.86% | -34.74% | -62.54% | -444.26% | -152.56% | -1000.43% |
FCF Margin | 17.63% | -26.51% | -91.15% | -175.15% | -102.01% | -106.05% |
EBITDA | -9.02 | -4.4 | -8.44 | -46.54 | -13.84 | -6.46 |
EBITDA Margin | -32.04% | -18.22% | -52.34% | -444.14% | -201.97% | -110.35% |
EBIT | -9.02 | -8.31 | -10.32 | -46.54 | -13.84 | -6.46 |
EBIT Margin | -32.04% | -34.45% | -64.00% | -444.14% | -201.97% | -110.35% |
Effective Tax Rate | -4.22% | -2.06% | 0.36% | 0.00% | 26.08% | 0.00% |