Norditek Group AB (publ) (STO:NOTEK)
Sweden · Delayed Price · Currency is SEK 11.00
+0.05 (0.46%)
Sep 3, 2026, 1:10 PM CET
Norditek Group AB Income Statement
Financials in millions SEK. Fiscal year is September - August.
Millions SEK. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 116.45 | 107.55 | 78.3 | 91.64 | 71.66 | 62.63 | |
Revenue Growth | 6.86% | 37.36% | -14.56% | 27.89% | 14.42% | - |
Cost of Revenue | 74.3 | 63.36 | 43.11 | 52.41 | 34.47 | 36.27 |
Gross Profit | 42.15 | 44.19 | 35.19 | 39.23 | 37.19 | 26.36 |
Selling, General & Admin | 27.05 | 22.63 | 25.81 | 23.79 | 23.45 | 14.32 |
Amortization of Goodwill & Intangibles | 5.14 | 4.22 | 4.11 | 4.09 | 4.03 | 3.2 |
Other Operating Expenses | 0.02 | -0.35 | -0.1 | 0.1 | 0.67 | 0.03 |
Operating Expenses | 32.57 | 26.8 | 30.14 | 28.47 | 29.21 | 19.09 |
Operating Income | 9.57 | 17.39 | 5.05 | 10.76 | 7.98 | 7.27 |
Interest Expense | -2.35 | -2.09 | -3.57 | -2.55 | -1.27 | -0.92 |
Interest & Investment Income | 1.22 | 0.3 | 0.04 | 0.01 | - | - |
Currency Exchange Gain (Loss) | -0.13 | -0.13 | 0.6 | -1.04 | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | 1.28 | 0.81 |
Pretax Income | 8.31 | 15.47 | 2.13 | 7.18 | 7.98 | 7.15 |
Income Tax Expense | 2.74 | 4.03 | 1.43 | 2.38 | 1.28 | 2.14 |
Net Income | 5.57 | 11.44 | 0.7 | 4.8 | 6.71 | 5.02 |
Net Income to Common | 5.57 | 11.44 | 0.7 | 4.8 | 6.71 | 5.02 |
Net Income Growth | -47.85% | 1543.82% | -85.51% | -28.35% | 33.67% | - |
Shares Outstanding (Basic) | 14 | 13 | 13 | 13 | 12 | 10 |
Shares Outstanding (Diluted) | 14 | 13 | 13 | 13 | 12 | 10 |
Shares Change | 5.07% | -1.03% | 1.39% | 8.75% | 21.91% | - |
EPS (Basic) | 0.40 | 0.88 | 0.06 | 0.38 | 0.56 | 0.50 |
EPS (Diluted) | 0.39 | 0.86 | 0.06 | 0.36 | 0.55 | 0.50 |
EPS Growth | -50.88% | 1461.56% | -84.70% | -34.54% | 9.65% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | -16.93 | -5.74 | 21.93 | -13.29 | -13.89 | -9.01 |
Free Cash Flow Per Share | -1.20 | -0.43 | 1.63 | -1.00 | -1.14 | -0.90 |
Gross Margin | 36.19% | 41.09% | 44.95% | 42.81% | 51.90% | 42.09% |
Operating Margin | 8.22% | 16.17% | 6.45% | 11.74% | 11.13% | 11.60% |
Profit Margin | 4.78% | 10.64% | 0.89% | 5.24% | 9.36% | 8.01% |
Free Cash Flow Margin | -14.53% | -5.34% | 28.01% | -14.50% | -19.38% | -14.38% |
EBITDA | 14.9 | 21.74 | 9.32 | 15.2 | 13.06 | 12 |
EBITDA Margin | 12.80% | 20.21% | 11.91% | 16.58% | 18.23% | 19.16% |
D&A For EBITDA | 5.33 | 4.34 | 4.27 | 4.44 | 5.09 | 4.73 |
EBIT | 9.57 | 17.39 | 5.05 | 10.76 | 7.98 | 7.27 |
EBIT Margin | 8.22% | 16.17% | 6.45% | 11.74% | 11.13% | 11.60% |
Effective Tax Rate | 32.99% | 26.02% | 67.29% | 33.08% | 15.99% | 29.89% |
Revenue as Reported | 116.86 | 108.11 | 79.01 | 91.85 | 72.93 | 63.43 |