Stockholm Nordtech Group AB (STO:NTECH)
Sweden · Delayed Price · Currency is SEK 59.20
+0.20 (0.34%)
At close: Jun 16, 2026
STO:NTECH Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 638.9 | 577.1 | 413.1 | 321.9 | 196.19 |
Other Revenue | 1.8 | - | - | - | -0 |
| 640.7 | 577.1 | 413.1 | 321.9 | 196.19 | |
Revenue Growth (YoY) | 226.58% | 39.70% | 28.33% | 64.08% | - |
Cost of Revenue | 301.5 | 270.8 | 179.3 | 147.97 | 110.55 |
Gross Profit | 339.2 | 306.3 | 233.8 | 173.93 | 85.64 |
Selling, General & Admin | 177.1 | 156.1 | 126.4 | 101.56 | 53.34 |
Other Operating Expenses | 1.6 | -1.7 | -2.7 | -7.54 | -5.83 |
Operating Expenses | 309.9 | 274.3 | 211.8 | 190.87 | 113.42 |
Operating Income | 29.3 | 32 | 22 | -16.94 | -27.78 |
Interest Expense | -24.4 | -24.4 | -20.8 | -11.06 | - |
Interest & Investment Income | 3.1 | 2.1 | 1.2 | 1.17 | 1.05 |
Currency Exchange Gain (Loss) | -3.5 | -3.5 | -1.9 | -1.52 | 2.24 |
Other Non Operating Income (Expenses) | 0.1 | 0.1 | 0.1 | 0 | -5.46 |
EBT Excluding Unusual Items | 4.6 | 6.3 | 0.6 | -28.35 | -29.96 |
Gain (Loss) on Sale of Assets | -0.3 | -0.3 | -0.1 | -0.11 | - |
Other Unusual Items | -15.8 | -10 | -3 | - | - |
Pretax Income | -13.5 | -4 | -2.5 | -28.45 | -29.96 |
Income Tax Expense | 4 | 3.7 | 2.6 | 4.02 | 3.36 |
Earnings From Continuing Operations | -17.5 | -7.7 | -5.1 | -32.47 | -33.31 |
Minority Interest in Earnings | -0.7 | -0.1 | 2.1 | 1.13 | 0.55 |
Net Income | -18.2 | -7.8 | -3 | -31.34 | -32.76 |
Preferred Dividends & Other Adjustments | 57.9 | 57.9 | 38.7 | - | - |
Net Income to Common | -76.1 | -65.7 | -41.7 | -31.34 | -32.76 |
Shares Outstanding (Basic) | 43 | 8 | 8 | 8 | - |
Shares Outstanding (Diluted) | 43 | 8 | 8 | 8 | - |
Shares Change (YoY) | - | 2.12% | - | - | - |
EPS (Basic) | -1.75 | -7.98 | -5.17 | -3.89 | - |
EPS (Diluted) | -1.75 | -7.98 | -5.17 | -3.89 | - |
Free Cash Flow | 144.5 | 119.3 | 53.1 | 44.9 | 55.86 |
Free Cash Flow Per Share | 3.33 | 14.48 | 6.58 | 5.57 | - |
Gross Margin | 52.94% | 53.08% | 56.60% | 54.03% | 43.65% |
Operating Margin | 4.57% | 5.54% | 5.33% | -5.26% | -14.16% |
Profit Margin | -11.88% | -11.39% | -10.09% | -9.74% | -16.70% |
Free Cash Flow Margin | 22.55% | 20.67% | 12.85% | 13.95% | 28.47% |
EBITDA | 110.1 | 101.5 | 72.7 | 73.87 | 33.93 |
EBITDA Margin | 17.18% | 17.59% | 17.60% | 22.95% | 17.29% |
D&A For EBITDA | 80.8 | 69.5 | 50.7 | 90.81 | 61.71 |
EBIT | 29.3 | 32 | 22 | -16.94 | -27.78 |
EBIT Margin | 4.57% | 5.54% | 5.33% | -5.26% | -14.16% |
Revenue as Reported | 647.7 | 584.1 | 440.9 | 341.43 | 205.44 |