Novotek AB (STO:NTEK.B)
Sweden · Delayed Price · Currency is SEK 64.00
+1.10 (1.75%)
Sep 4, 2026, 5:29 PM CET
Novotek AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 519.57 | 502.87 | 488.56 | 411.97 | 432.73 | 390.72 | |
Revenue Growth | 2.91% | 2.93% | 18.59% | -4.80% | 10.75% | 22.47% |
Cost of Revenue | 198.96 | 186.56 | 150.52 | 122.25 | 186.47 | 167.3 |
Gross Profit | 320.62 | 316.32 | 338.05 | 289.72 | 246.26 | 223.42 |
Selling, General & Admin | 261.9 | 253.8 | 255.61 | 232.72 | 191.99 | 164.77 |
Amortization of Goodwill & Intangibles | - | - | - | - | 3.02 | 2.2 |
Other Operating Expenses | -10.87 | -9.97 | -33.73 | -0.32 | -0.83 | -0.49 |
Operating Expenses | 270.65 | 263.25 | 242.61 | 249.19 | 203.17 | 173.94 |
Operating Income | 49.97 | 53.07 | 95.43 | 40.53 | 43.09 | 49.48 |
Interest Expense | -2.31 | -3.11 | -0.76 | -0.37 | -1.44 | -0.66 |
Interest & Investment Income | 0.89 | 0.49 | 0.65 | 0.57 | 0.58 | 0.38 |
Earnings From Equity Investments | - | - | -0.26 | -1.62 | -0.47 | 0.26 |
Currency Exchange Gain (Loss) | -1.01 | -1.01 | -0.07 | -0.69 | - | - |
Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.22 | -0.07 | - | - |
EBT Excluding Unusual Items | 47.51 | 49.41 | 94.77 | 38.34 | 41.76 | 49.46 |
Merger & Restructuring Charges | - | - | - | - | -1 | - |
Pretax Income | 47.51 | 49.41 | 94.77 | 38.34 | 40.76 | 49.46 |
Income Tax Expense | 7.43 | 8.53 | 14.93 | 10.92 | 8.32 | 10.39 |
Earnings From Continuing Operations | 40.09 | 40.89 | 79.84 | 27.42 | 32.45 | 39.07 |
Minority Interest in Earnings | -2.75 | -1.85 | -2.83 | -0.79 | -1.41 | 0.7 |
Net Income | 37.34 | 39.04 | 77.02 | 26.63 | 31.04 | 39.77 |
Net Income to Common | 37.34 | 39.04 | 77.02 | 26.63 | 31.04 | 39.77 |
Net Income Growth | -46.45% | -49.31% | 189.19% | -14.20% | -21.96% | 39.84% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 3.52 | 3.68 | 7.27 | 2.51 | 2.93 | 3.75 |
EPS (Diluted) | 1.38 | 3.68 | 7.27 | 2.51 | 2.93 | 3.75 |
EPS Growth | -78.98% | -49.31% | 189.19% | -14.20% | -21.96% | 39.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 43.53 | 42.73 | 81.85 | 40.53 | 47.16 | 43.66 |
Free Cash Flow Per Share | 4.11 | 4.03 | 7.72 | 3.82 | 4.45 | 4.12 |
Dividend Per Share | 1.800 | 1.800 | 1.800 | 1.650 | 1.500 | 1.500 |
Dividend Growth | 0% | 0% | 9.09% | 10.00% | 0% | 0% |
Gross Margin | 61.71% | 62.90% | 69.19% | 70.33% | 56.91% | 57.18% |
Operating Margin | 9.62% | 10.55% | 19.53% | 9.84% | 9.96% | 12.66% |
Profit Margin | 7.19% | 7.76% | 15.76% | 6.46% | 7.17% | 10.18% |
Free Cash Flow Margin | 8.38% | 8.50% | 16.75% | 9.84% | 10.90% | 11.17% |
EBITDA | 57.26 | 60.16 | 102.27 | 46.52 | 46.42 | 51.91 |
EBITDA Margin | 11.02% | 11.96% | 20.93% | 11.29% | 10.73% | 13.29% |
D&A For EBITDA | 7.29 | 7.09 | 6.84 | 5.99 | 3.33 | 2.43 |
EBIT | 49.97 | 53.07 | 95.43 | 40.53 | 43.09 | 49.48 |
EBIT Margin | 9.62% | 10.55% | 19.53% | 9.84% | 9.96% | 12.66% |
Effective Tax Rate | 15.63% | 17.26% | 15.75% | 28.48% | 20.40% | 21.00% |
Revenue as Reported | 530.44 | 512.84 | 522.29 | 412.28 | 433.56 | 391.21 |