Novotek AB (STO:NTEK.B)
Sweden · Delayed Price · Currency is SEK 55.90
-0.20 (-0.36%)
Jul 24, 2026, 5:10 PM CET
Novotek AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 513.2 | 512.84 | 522.29 | 412.28 | 433.56 | 391.21 | |
Revenue Growth (YoY) | -2.58% | -1.81% | 26.68% | -4.91% | 10.82% | 22.41% |
Cost of Revenue | 191.4 | 186.56 | 150.52 | 122.25 | 186.47 | 167.3 |
Gross Profit | 321.8 | 326.29 | 371.78 | 290.04 | 247.09 | 223.92 |
Selling, General & Admin | 255.6 | 253.8 | 255.61 | 232.72 | 192.99 | 164.77 |
Depreciation & Amortization Expenses | 19.3 | 19.42 | 20.73 | 16.79 | 12.01 | 9.66 |
Total Operating Expenses | 274.9 | 273.22 | 276.34 | 249.51 | 205 | 174.44 |
Operating Income | 46.9 | 53.07 | 95.43 | 40.53 | 42.09 | 49.48 |
Interest Income | 1.3 | 0.78 | 1.19 | -1.03 | 0.12 | -0.02 |
Interest Expense | -4.3 | -4.44 | -1.85 | -1.16 | -1.44 | - |
Total Non-Operating Income (Expense) | -3 | -3.66 | -0.66 | -2.19 | -1.33 | -0.02 |
Pretax Income | 43.9 | 49.41 | 94.77 | 38.34 | 40.76 | 49.46 |
Provision for Income Taxes | 7.4 | 8.53 | 14.93 | 10.92 | 8.32 | 10.39 |
Net Income | 36.5 | 40.89 | 79.84 | 27.42 | 32.45 | 39.07 |
Minority Interest in Earnings | 1.9 | 1.85 | 2.83 | 0.79 | 1.41 | -0.7 |
Net Income to Common | 34.6 | 39.04 | 77.02 | 26.63 | 31.04 | 39.77 |
Net Income Growth | -54.05% | -49.31% | 189.19% | -14.20% | -21.96% | 40.03% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 3.20 | 3.70 | 7.30 | 2.50 | 2.90 | 3.70 |
EPS (Diluted) | 3.20 | 3.70 | 7.30 | 2.50 | 2.90 | 3.70 |
EPS Growth | -54.29% | -49.31% | 192.00% | -13.79% | -21.62% | 37.04% |
Free Cash Flow | 53.1 | 42.9 | 81.85 | 40.53 | 47.16 | 43.66 |
Free Cash Flow Growth | -28.53% | -47.59% | 101.93% | -14.06% | 8.03% | -11.58% |
Free Cash Flow Per Share | 5.01 | 4.05 | 7.72 | 3.82 | 4.45 | 4.12 |
Dividends Per Share | 1.800 | 1.800 | 1.800 | 1.650 | 1.500 | 1.500 |
Dividend Growth | 0% | 0% | 9.09% | 10.00% | 0% | 0% |
Gross Margin | 62.70% | 63.62% | 71.18% | 70.35% | 56.99% | 57.24% |
Operating Margin | 9.14% | 10.35% | 18.27% | 9.83% | 9.71% | 12.65% |
Profit Margin | 7.11% | 7.97% | 15.29% | 6.65% | 7.48% | 9.99% |
FCF Margin | 10.35% | 8.37% | 15.67% | 9.83% | 10.88% | 11.16% |
EBITDA | 46.9 | 53.07 | 116.17 | 57.32 | 54.1 | 59.14 |
EBITDA Margin | 9.14% | 10.35% | 22.24% | 13.90% | 12.48% | 15.12% |
EBIT | 46.9 | 53.07 | 95.43 | 40.53 | 42.09 | 49.48 |
EBIT Margin | 9.14% | 10.35% | 18.27% | 9.83% | 9.71% | 12.65% |
Effective Tax Rate | 16.86% | 17.26% | 15.75% | 28.48% | 20.40% | 21.00% |