Nyorda AB (STO:NYOR)
Sweden flag Sweden · Delayed Price · Currency is SEK
6.38
-0.10 (-1.54%)
Jul 24, 2026, 12:57 PM CET

Nyorda AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2202,2192,1011,9811,6361,422
Revenue Growth
2.62%5.62%6.05%21.10%15.07%15.72%
Gross Profit
489.45489.45445.88408.37342.6277.04
Operating Income
-2.386.9119.839.5343.128.39
Net Income
-13.951.02-3.1925.2824.2923.91
Earnings Per Share
-0.230.02-0.070.560.540.53
EPS Growth
---4.08%1.60%239.97%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
DACH
483.98480.98384.81315.92322.06295.74
France & Benelux
373.47359.47312.38356.94343.99312.05
Nordics
721.67711.67745.82782.01594.18484.01
South
307.61303.61291.65243.88185.65167.22
UK & Ireland
337.65366.65378.75288193.68162.46
Total
2,2242,2222,1131,9871,6401,421

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
65.49125.7578.4270.293.4794.01
Total Debt
63.0171.8197.69133.87130.27134.92
Net Cash (Debt)
2.4853.93-19.28-63.67-36.8-40.91
Net Cash Growth
------
Net Cash Per Share
0.040.89-0.40-1.41-0.82-0.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
98.39122.1455.8974.0959.4257.15
Capital Expenditures
-1.53-1.45-1.97-2.43-1.73-2.69
Free Cash Flow
96.86120.6853.9371.6657.6954.46
Free Cash Flow Growth
41.77%123.80%-24.75%24.21%5.94%-37.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.04%22.05%21.22%20.61%20.94%19.48%
Operating Margin
-0.11%0.31%0.94%1.99%2.63%2.00%
Pretax Margin
-0.18%0.37%0.29%1.71%2.04%1.93%
Profit Margin
-0.63%0.05%-0.15%1.28%1.49%1.68%
FCF Margin
4.36%5.44%2.57%3.62%3.53%3.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-385.19-7.807.1313.89
Forward PE
8.239.8526.6126.6126.6126.61
P/FCF Ratio
4.013.264.062.753.006.10
PS Ratio
0.180.180.100.100.110.23