Online Brands Nordic AB (publ) (STO:OBAB)
Sweden · Delayed Price · Currency is SEK 11.60
+0.05 (0.43%)
Jul 24, 2026, 4:36 PM CET
Online Brands Nordic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 506 | 475.93 | 367.93 | 315.61 | - | 146.47 | |
Revenue Growth (YoY) | 31.74% | 29.35% | 16.58% | - | - | 1035.09% |
Cost of Revenue | 270.8 | 262.6 | 182.25 | 164.21 | - | 60.7 |
Gross Profit | 235.2 | 213.33 | 185.68 | 151.4 | - | 85.77 |
Selling, General & Admin | 207.4 | 194.29 | 151.49 | 136.56 | - | 73.2 |
Depreciation & Amortization Expenses | 7.1 | 22.72 | 19.55 | 19.44 | 0.8 | 2.27 |
Other Operating Expenses | 5.4 | - | 12 | 1.07 | 11.5 | - |
Total Operating Expenses | 219.9 | 217.01 | 183.04 | 157.07 | 12.3 | 75.48 |
Operating Income | 15.3 | -3.69 | 2.64 | -5.67 | -12.3 | 10.29 |
Interest Income | - | 0.43 | - | 0.82 | 0.1 | 0.16 |
Interest Expense | -5.7 | -9.92 | -6.57 | -5.84 | - | -0.2 |
Other Non-Operating Income (Expense) | - | - | -0 | - | - | 0 |
Total Non-Operating Income (Expense) | -5.7 | -9.5 | -6.57 | -5.03 | 0.1 | -0.05 |
Pretax Income | -12.1 | -13.18 | -3.93 | -10.7 | -12.2 | 10.25 |
Provision for Income Taxes | - | 1.62 | 4.59 | 0.08 | - | 0.93 |
Net Income | -12.8 | -14.8 | -8.52 | -10.49 | -12.2 | 9.32 |
Net Income to Common | -12.8 | -14.8 | -8.52 | -10.49 | -12.2 | 9.32 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 25 | 26 | - | - | 21 | 29 |
Shares Outstanding (Diluted) | 25 | 26 | - | - | 21 | 29 |
Shares Change (YoY) | 9.93% | - | - | - | -28.65% | -25.49% |
EPS (Basic) | -0.66 | -0.58 | - | - | -0.77 | 0.48 |
EPS (Diluted) | -0.66 | -0.58 | - | - | -0.77 | 0.48 |
EPS Growth | - | - | - | - | - | 128.57% |
Free Cash Flow | -0.5 | 13.09 | 27.79 | -12.1 | -13.9 | -10.09 |
Free Cash Flow Growth | - | -52.88% | - | - | - | - |
Free Cash Flow Per Share | -0.02 | 0.51 | - | - | -0.66 | -0.34 |
Gross Margin | 46.48% | 44.82% | 50.47% | 47.97% | - | 58.56% |
Operating Margin | 3.02% | -0.77% | 0.72% | -1.80% | - | 7.03% |
Profit Margin | -2.53% | -3.11% | -2.32% | -3.32% | - | 6.36% |
FCF Margin | -0.10% | 2.75% | 7.55% | -3.83% | - | -6.89% |
EBITDA | 15.3 | -3.69 | 2.64 | 13.71 | -12.3 | 12.57 |
EBITDA Margin | 3.02% | -0.77% | 0.72% | 4.34% | - | 8.58% |
EBIT | 15.3 | -3.69 | 2.64 | -5.67 | -12.3 | 10.29 |
EBIT Margin | 3.02% | -0.77% | 0.72% | -1.80% | - | 7.03% |
Effective Tax Rate | - | -12.25% | -116.88% | -0.78% | 0.00% | 9.04% |