OEM International AB (publ) (STO:OEM.B)
Sweden · Delayed Price · Currency is SEK 170.40
+1.00 (0.59%)
Nov 3, 2026, 5:29 PM CET
OEM International AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,941 | 5,317 | 5,239 | 5,145 | 4,731 | 3,774 |
Revenue Growth | 11.16% | 1.50% | 1.83% | 8.74% | 25.37% | 14.96% |
Gross Profit Gross Profit Growth | 2,204 | 1,898 | 1,882 | 1,845 | 1,710 | 1,368 |
Operating Income Operating Income Growth | 878 | 752.8 | 757.6 | 781.1 | 734.2 | 574.3 |
Net Income Net Income Growth | 707.7 | 592.7 | 605.9 | 607.2 | 575.7 | 457 |
Earnings Per Share EPS Growth | - | 4.26 | 4.37 | 4.38 | 4.15 | 3.30 |
EPS Growth | - | -2.52% | -0.22% | 5.47% | 25.97% | 44.03% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sweden Sweden Growth | 3,604 | 3,408 | 3,345 | 3,234 | 3,028 | 2,497 |
Finland, The Baltic States and China Finland, The Baltic States and China Growth | 1,232 | 1,091 | 1,039 | 1,105 | 1,051 | 804.6 |
Rest of Europe Rest of Europe Growth | 1,520 | 1,261 | 1,235 | 1,191 | 1,043 | 658.7 |
Eliminations Eliminations Growth | -565.4 | -593.4 | -516.4 | -520.6 | -509.9 | -281.3 |
Group Functions Group Functions Growth | - | 149.5 | 136.7 | 136.1 | 119.4 | 94.5 |
Total Total Growth | 5,941 | 5,317 | 5,239 | 5,145 | 4,731 | 3,774 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 359 | 812 | 556.8 | 232.5 | 108.9 | 144.8 |
Total Debt Total Debt Growth | 181 | 110 | 140.2 | 147.4 | 377.2 | 90.7 |
Net Cash (Debt) Net Cash Growth | 178 | 702 | 416.6 | 85.1 | -268.3 | 54.1 |
Net Cash Growth | -65.23% | 68.51% | 389.54% | - | - | -80.16% |
Net Cash Per Share Net Cash Per Share Growth | - | 5.05 | 3.00 | 0.61 | -1.94 | 0.39 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 646.5 | 762.5 | 691.8 | 790.7 | 262.5 | 319.3 |
Capital Expenditures CapEx Growth | -341.9 | -57.9 | -29.9 | -45.8 | -18.6 | -50.9 |
Free Cash Flow Free Cash Flow Growth | 304.6 | 704.6 | 661.9 | 744.9 | 243.9 | 268.4 |
Free Cash Flow Growth | -53.06% | 6.45% | -11.14% | 205.41% | -9.13% | -41.65% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 37.09% | 35.69% | 35.92% | 35.86% | 36.14% | 36.24% |
Operating Margin | 14.78% | 14.16% | 14.46% | 15.18% | 15.52% | 15.22% |
Pretax Margin | 15.15% | 14.01% | 14.66% | 14.96% | 15.31% | 15.26% |
Profit Margin | 11.91% | 11.15% | 11.56% | 11.80% | 12.17% | 12.11% |
FCF Margin | 5.13% | 13.25% | 12.63% | 14.48% | 5.16% | 7.11% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.750 | 1.750 | 1.750 | 1.750 | 1.500 | 1.380 |
Dividend Per Share Growth | 0% | 0% | 0% | 16.67% | 8.70% | 10.40% |
Dividend Yield | 1.03% | 1.20% | 1.57% | 1.66% | 2.08% | 1.49% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 33.41 | 34.01 | 25.58 | 24.07 | 17.41 | 28.12 |
Forward PE | 30.51 | 29.55 | 13.64 | 13.64 | 13.64 | 13.64 |
P/FCF Ratio | 77.61 | 28.61 | 23.42 | 19.62 | 41.10 | 47.89 |
PS Ratio | 3.98 | 3.79 | 2.96 | 2.84 | 2.12 | 3.41 |