OEM International AB (publ) (STO:OEM.B)
Sweden · Delayed Price · Currency is SEK 179.80
+1.80 (1.01%)
Jul 24, 2026, 5:29 PM CET
OEM International AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,644 | 5,324 | 5,244 | 5,145 | 4,733 | 3,778 |
Revenue Growth | 6.65% | 1.52% | 1.93% | 8.70% | 25.29% | 14.54% |
Gross Profit Gross Profit Growth | 2,081 | 1,905 | 1,887 | 1,845 | 1,712 | 1,372 |
Operating Income Operating Income Growth | 848 | 759 | 762.7 | 781.5 | 735.1 | 578.4 |
Net Income Net Income Growth | 676 | 592.8 | 606 | 607.2 | 575.7 | 457 |
Earnings Per Share EPS Growth | 4.80 | 4.26 | 4.37 | 4.36 | 4.15 | 3.30 |
EPS Growth | 11.89% | -2.52% | 0.23% | 5.06% | 25.76% | 44.10% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sweden Sweden Growth | 3,507 | 3,408 | 3,345 | 3,234 | 3,028 | 2,497 |
Finland, The Baltic States and China Finland, The Baltic States and China Growth | 1,187 | 1,091 | 1,039 | 1,105 | 1,051 | 804.6 |
Rest of Europe Rest of Europe Growth | 1,372 | 1,261 | 1,235 | 1,191 | 1,043 | 658.7 |
Eliminations Eliminations Growth | -574.4 | -593.4 | -516.4 | -520.6 | -509.9 | -281.3 |
Other Group-Wide Operations Other Group-Wide Operations Growth | - | 149.5 | 136.7 | 136.1 | 119.4 | 94.5 |
Total Total Growth | 5,642 | 5,317 | 5,239 | 5,145 | 4,731 | 3,774 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 279 | 812 | 556.8 | 232.5 | 108.9 | 144.8 |
Total Debt Total Debt Growth | 154 | 65.7 | 98.2 | 112.2 | 349.3 | 63.3 |
Net Cash (Debt) Net Cash Growth | 125 | 746.3 | 458.6 | 120.3 | -240.4 | 81.5 |
Net Cash Growth | -65.85% | 62.73% | 281.21% | - | - | -73.18% |
Net Cash Per Share Net Cash Per Share Growth | 0.90 | 5.38 | 3.31 | 0.87 | -1.73 | 0.59 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 737 | 762.5 | 691.8 | 790.7 | 262.5 | 319.3 |
Capital Expenditures CapEx Growth | -308 | -57.9 | -29.9 | -45.8 | -18.6 | -50.9 |
Free Cash Flow Free Cash Flow Growth | 429 | 704.6 | 661.9 | 744.9 | 243.9 | 268.4 |
Free Cash Flow Growth | -25.78% | 6.45% | -11.14% | 205.41% | -9.13% | -41.65% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 36.87% | 35.77% | 35.98% | 35.87% | 36.17% | 36.31% |
Operating Margin | 15.02% | 14.26% | 14.54% | 15.19% | 15.53% | 15.31% |
Pretax Margin | 15.06% | 14.00% | 14.64% | 14.96% | 15.30% | 15.24% |
Profit Margin | 11.96% | 11.13% | 11.56% | 11.80% | 12.16% | 12.10% |
FCF Margin | 7.60% | 13.23% | 12.62% | 14.48% | 5.15% | 7.10% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.750 | 1.750 | 1.750 | 1.750 | 1.500 | 1.380 |
Dividend Per Share Growth | 0% | 0% | 0% | 16.67% | 8.70% | 10.40% |
Dividend Yield | 0.97% | 1.20% | 1.57% | 1.42% | 1.90% | 2.76% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 37.47 | 34.13 | 25.58 | 24.17 | 17.42 | 13.73 |
Forward PE | 33.23 | 29.55 | 28.51 | 28.51 | 28.51 | 28.51 |
P/FCF Ratio | 57.93 | 28.63 | 23.42 | 19.62 | 41.10 | 23.41 |
PS Ratio | 4.42 | 3.79 | 2.96 | 2.84 | 2.12 | 1.66 |