OEM International AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	19,951	20,159	15,500	14,613	10,024	12,852
Market Cap Growth	11.20%	30.05%	6.07%	45.78%	-22.01%	80.00%
Enterprise Value	19,532	19,647	15,220	14,708	10,381	12,861
Last Close Price	143.80	143.69	109.11	101.04	68.23	85.95
PE Ratio	31.96	34.01	25.58	24.07	17.41	28.12
Forward PE	27.39	28.51	28.51	28.51	28.51	28.51
PS Ratio	3.68	3.79	2.96	2.84	2.12	3.41
PB Ratio	6.59	7.51	6.49	7.34	6.31	9.36
P/TBV Ratio	8.95	8.73	7.67	9.16	8.05	10.74
P/FCF Ratio	34.01	28.61	23.42	19.62	41.10	47.89
P/OCF Ratio	28.73	26.44	22.41	18.48	38.19	40.25
EV/Sales Ratio	3.61	3.70	2.91	2.86	2.19	3.41
EV/EBITDA Ratio	21.75	24.12	18.59	17.65	13.24	21.20
EV/EBIT Ratio	24.98	26.10	20.09	18.83	14.14	22.40
EV/FCF Ratio	33.30	27.88	23.00	19.75	42.56	47.92
Debt / Equity Ratio	0.06	0.04	0.06	0.07	0.24	0.07
Debt / EBITDA Ratio	0.21	0.13	0.16	0.17	0.46	0.14
Debt / FCF Ratio	0.32	0.16	0.21	0.20	1.55	0.34
Net Debt / Equity Ratio	-0.14	-0.26	-0.17	-0.04	0.17	-0.04
Net Debt / EBITDA Ratio	-0.49	-0.86	-0.51	-0.10	0.34	-0.09
Net Debt / FCF Ratio	-0.71	-1.00	-0.63	-0.11	1.10	-0.20
Asset Turnover	1.41	1.54	1.67	1.79	1.95	1.87
Inventory Turnover	3.24	3.15	3.07	2.91	3.07	3.53
Quick Ratio	2.03	2.50	1.97	1.47	0.90	1.33
Current Ratio	3.28	4.17	3.60	3.12	2.13	2.82
Return on Equity (ROE)	22.67%	23.36%	27.66%	33.91%	38.85%	33.36%
Return on Assets (ROA)	12.75%	13.58%	15.12%	17.02%	18.89%	17.75%
Return on Invested Capital (ROIC)	27.05%	30.28%	30.82%	32.73%	36.74%	37.77%
Return on Capital Employed (ROCE)	23.00%	25.60%	28.80%	34.70%	40.40%	38.00%
Earnings Yield	3.14%	2.94%	3.91%	4.15%	5.74%	3.56%
FCF Yield	2.94%	3.50%	4.27%	5.10%	2.43%	2.09%
Dividend Yield	1.23%	1.22%	1.60%	1.73%	2.20%	1.61%
Payout Ratio	38.80%	40.97%	40.04%	34.26%	33.11%	37.92%
Buyback Yield / Dilution	-0.36%	-0.35%	-	-	-	-
Total Shareholder Return	0.87%	0.87%	1.60%	1.73%	2.20%	1.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.