OEM International AB (publ) (STO:OEM.B)
Sweden · Delayed Price · Currency is SEK 172.40
+0.20 (0.12%)
Sep 4, 2026, 5:29 PM CET
OEM International AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23,891 | 20,159 | 15,500 | 14,613 | 10,024 | 12,852 | |
Market Cap Growth | 37.20% | 30.05% | 6.07% | 45.78% | -22.01% | 80.00% |
Enterprise Value | 23,766 | 19,647 | 15,220 | 14,708 | 10,381 | 12,861 |
Last Close Price | 172.20 | 143.69 | 109.11 | 101.04 | 68.23 | 85.95 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 35.89 | 34.01 | 25.58 | 24.07 | 17.41 | 28.12 |
Forward PE | 31.83 | 29.55 | 13.64 | 13.64 | 13.64 | 13.64 |
PS Ratio | 4.24 | 3.79 | 2.96 | 2.84 | 2.12 | 3.41 |
PB Ratio | 7.96 | 7.51 | 6.49 | 7.34 | 6.31 | 9.36 |
P/TBV Ratio | 10.82 | 8.73 | 7.67 | 9.16 | 8.05 | 10.74 |
P/FCF Ratio | 55.48 | 28.61 | 23.42 | 19.62 | 41.10 | 47.89 |
P/OCF Ratio | 32.39 | 26.44 | 22.41 | 18.48 | 38.19 | 40.25 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.21 | 3.70 | 2.91 | 2.86 | 2.19 | 3.41 |
EV/EBITDA Ratio | 24.66 | 24.12 | 18.59 | 17.65 | 13.24 | 21.20 |
EV/EBIT Ratio | 28.17 | 26.10 | 20.09 | 18.83 | 14.14 | 22.40 |
EV/FCF Ratio | 55.19 | 27.88 | 23.00 | 19.75 | 42.56 | 47.92 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.05 | 0.04 | 0.06 | 0.07 | 0.24 | 0.07 |
Debt / EBITDA Ratio | 0.16 | 0.13 | 0.16 | 0.17 | 0.46 | 0.14 |
Debt / FCF Ratio | 0.36 | 0.16 | 0.21 | 0.20 | 1.55 | 0.34 |
Net Debt / Equity Ratio | -0.04 | -0.26 | -0.17 | -0.04 | 0.17 | -0.04 |
Net Debt / EBITDA Ratio | -0.14 | -0.86 | -0.51 | -0.10 | 0.34 | -0.09 |
Net Debt / FCF Ratio | -0.29 | -1.00 | -0.63 | -0.11 | 1.10 | -0.20 |
Asset Turnover | 1.49 | 1.54 | 1.67 | 1.79 | 1.95 | 1.87 |
Inventory Turnover | 3.17 | 3.15 | 3.07 | 2.91 | 3.07 | 3.53 |
Quick Ratio | 1.62 | 2.50 | 1.97 | 1.47 | 0.90 | 1.33 |
Current Ratio | 2.96 | 4.17 | 3.60 | 3.12 | 2.13 | 2.82 |
Return on Equity (ROE) | 25.00% | 23.36% | 27.66% | 33.91% | 38.85% | 33.36% |
Return on Assets (ROA) | 13.96% | 13.58% | 15.12% | 17.02% | 18.89% | 17.75% |
Return on Invested Capital (ROIC) | 24.47% | 30.28% | 30.82% | 32.73% | 36.74% | 37.77% |
Return on Capital Employed (ROCE) | 25.10% | 25.60% | 28.80% | 34.70% | 40.40% | 38.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.79% | 2.94% | 3.91% | 4.15% | 5.74% | 3.56% |
FCF Yield | 1.80% | 3.50% | 4.27% | 5.10% | 2.43% | 2.09% |
Dividend Yield | 1.04% | 1.22% | 1.60% | 1.73% | 2.20% | 1.61% |
Payout Ratio | 36.36% | 40.97% | 40.04% | 34.26% | 33.11% | 37.92% |
Buyback Yield / Dilution | -0.35% | -0.35% | - | - | - | - |
Total Shareholder Return | 0.69% | 0.87% | 1.60% | 1.73% | 2.20% | 1.61% |